R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,07M
|
€
846K
|
€
529K
|
€
580K
|
€
745K
|
€
708K
|
€
701K
|
€
729K
|
€
840K
|
€
842K
|
€
786K
|
€
724K
|
€
582K
|
€
261K
|
€
518K
|
€
388K
|
€
444K
|
€
426K
|
€
421K
|
||||||||||||||
|
€
833K
|
€
183K
|
€
211K
|
€
-75K
|
€
496K
|
€
-497K
|
€
302K
|
€
-183K
|
€
1,52M
|
€
632K
|
€
267K
|
€
768K
|
€
1,53M
|
€
413K
|
€
73K
|
€
359K
|
€
3,33M
|
€
1,76M
|
€
1,72M
|
||||||||||||||
|
€
23,85M
|
€
23,02M
|
€
22,84M
|
€
22,63M
|
€
22,70M
|
€
22,21M
|
€
21,01M
|
€
20,71M
|
€
20,90M
|
€
20,78M
|
€
20,15M
|
€
19,89M
|
€
19,12M
|
€
17,60M
|
€
17,18M
|
€
17,11M
|
€
16,75M
|
€
13,42M
|
€
11,66M
|
||||||||||||||
|
€
2,11M
|
€
1,85M
|
€
1,54M
|
€
1,58M
|
€
1,70M
|
€
1,58M
|
€
1,62M
|
€
1,63M
|
€
1,73M
|
€
1,75M
|
€
1,65M
|
€
1,59M
|
€
1,42M
|
€
1,03M
|
€
1,26M
|
€
1,12M
|
€
1,43M
|
€
904K
|
€
847K
|
||||||||||||||
|
€
54K
|
€
45K
|
|
-
|
€
25K
|
€
39K
|
€
39K
|
€
136K
|
€
111K
|
€
20K
|
|
€
4K
|
€
1K
|
€
14K
|
€
4K
|
|
€
6K
|
€
30K
|
€
690
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
11K
|
€
11K
|
||||||||||||||
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
972K
|
€
747K
|
€
438K
|
€
493K
|
€
611K
|
€
512K
|
€
609K
|
€
636K
|
€
731K
|
€
752K
|
€
681K
|
€
638K
|
€
499K
|
€
181K
|
€
431K
|
€
298K
|
€
503K
|
€
249K
|
€
252K
|
||||||||||||||
|
€
361K
|
€
124K
|
€
70K
|
€
141K
|
€
221K
|
€
46K
|
€
195K
|
€
82K
|
€
227K
|
€
203K
|
€
89K
|
€
160K
|
€
-490K
|
€
-103K
|
€
194K
|
€
41K
|
€
257K
|
€
-89K
|
€
54K
|
||||||||||||||
|
€
998K
|
€
354K
|
€
319K
|
€
16K
|
€
598K
|
€
-405K
|
€
390K
|
€
-95K
|
€
1,62M
|
€
729K
|
€
263K
|
€
851K
|
€
1,72M
|
€
454K
|
€
75K
|
€
392K
|
€
3,36M
|
€
382K
|
€
1,72M
|
||||||||||||||
|
€
7K
|
€
452K
|
€
402K
|
€
2,34M
|
€
2,70M
|
€
1,27M
|
|
€
786K
|
€
41K
|
€
419K
|
€
1,14M
|
€
377K
|
€
1,44M
|
€
4,27M
|
€
185K
|
€
193K
|
€
164K
|
€
1,02M
|
€
38K
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10,63M
|
€
9,39M
|
€
9,00M
|
€
8,59M
|
€
11,38M
|
€
13,28M
|
€
6,37M
|
€
7,20M
|
€
7,51M
|
€
3,00M
|
€
1,70M
|
€
2,15M
|
€
1,56M
|
€
2,03M
|
€
2,52M
|
€
3,84M
|
€
3,52M
|
€
2,26M
|
€
264K
|
||||||||||||||
|
€
1,44M
|
€
806K
|
€
578K
|
€
277K
|
€
886K
|
€
-31K
|
€
715K
|
€
371K
|
€
2,03M
|
€
1,18M
|
€
859K
|
€
1,24M
|
€
2,52M
|
€
696K
|
€
310K
|
€
621K
|
€
3,38M
|
€
2,12M
|
€
1,91M
|
||||||||||||||
|
€
9,97M
|
€
8,63M
|
€
8,37M
|
€
8,26M
|
€
10,40M
|
€
12,24M
|
€
8,61M
|
€
7,96M
|
€
8,44M
|
€
7,08M
|
€
5,98M
|
€
6,30M
|
€
5,47M
|
€
5,20M
|
€
8,79M
|
€
8,75M
|
€
8,34M
|
€
6,07M
|
€
4,26M
|
||||||||||||||
|
8,27
|
6,92
|
6,40
|
6,69
|
8,61
|
9,40
|
5,35
|
3,52
|
3,61
|
4,05
|
7,93
|
8,30
|
7,17
|
2,26
|
14,24
|
12,56
|
9,66
|
5,17
|
3,62
|
||||||||||||||
|
8,27
|
7,13
|
6,41
|
6,69
|
8,61
|
9,40
|
5,35
|
3,52
|
3,61
|
4,05
|
7,96
|
8,30
|
7,17
|
2,26
|
14,38
|
12,80
|
9,86
|
5,22
|
3,64
|
||||||||||||||
|
8,27
|
7,02
|
6,40
|
6,69
|
8,61
|
9,40
|
5,35
|
3,52
|
3,61
|
4,05
|
7,95
|
8,30
|
7,17
|
2,26
|
14,34
|
12,70
|
9,76
|
5,19
|
3,63
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26,27M
|
€
25,61M
|
€
25,60M
|
€
25,35M
|
€
25,39M
|
€
25,03M
|
€
24,28M
|
€
25,20M
|
€
25,50M
|
€
23,71M
|
€
21,67M
|
€
21,40M
|
€
20,70M
|
€
22,52M
|
€
18,66M
|
€
18,76M
|
€
18,62M
|
€
15,91M
|
€
13,58M
|
||||||||||||||
|
€
1,37M
|
€
1,46M
|
€
1,55M
|
€
1,45M
|
€
1,37M
|
€
1,46M
|
€
1,98M
|
€
3,16M
|
€
3,23M
|
€
2,32M
|
€
862K
|
€
863K
|
€
888K
|
€
4,14M
|
€
664K
|
€
757K
|
€
962K
|
€
1,46M
|
€
1,62M
|
||||||||||||||
|
€
1,37M
|
€
1,44M
|
€
1,55M
|
€
1,45M
|
€
1,37M
|
€
1,46M
|
€
1,98M
|
€
3,16M
|
€
3,23M
|
€
2,32M
|
€
860K
|
€
863K
|
€
888K
|
€
4,14M
|
€
660K
|
€
748K
|
€
953K
|
€
1,45M
|
€
1,62M
|
||||||||||||||
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
90,80%
|
89,89%
|
89,20%
|
89,26%
|
89,42%
|
88,70%
|
86,55%
|
82,18%
|
81,94%
|
87,64%
|
92,99%
|
92,96%
|
92,39%
|
78,14%
|
92,11%
|
91,23%
|
89,99%
|
84,40%
|
85,87%
|
||||||||||||||
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
1,41
|
1,95
|
3,54
|
2,94
|
2,24
|
2,84
|
3,25
|
4,97
|
4,41
|
3,09
|
1,27
|
1,35
|
1,78
|
22,90
|
1,54
|
2,54
|
1,91
|
5,86
|
6,46
|
||||||||||||||
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,05%
|
3,50%
|
2,53%
|
1,23%
|
3,90%
|
-0,14%
|
3,40%
|
1,79%
|
9,70%
|
5,68%
|
4,26%
|
6,26%
|
13,15%
|
3,96%
|
1,80%
|
3,63%
|
20,19%
|
15,79%
|
16,35%
|
||||||||||||||
|
3,49%
|
0,79%
|
0,92%
|
-0,33%
|
2,19%
|
-2,24%
|
1,44%
|
-0,89%
|
7,29%
|
3,04%
|
1,33%
|
3,86%
|
7,98%
|
2,35%
|
0,43%
|
2,10%
|
19,87%
|
13,12%
|
14,73%
|
||||||||||||||
|
3,17
|
0,71
|
0,82
|
-0,30
|
1,95
|
-1,99
|
1,24
|
-0,73
|
5,97
|
2,66
|
1,23
|
3,59
|
7,37
|
1,83
|
0,39
|
1,91
|
17,88
|
11,07
|
12,65
|
||||||||||||||
|
3,49
|
0,79
|
0,92
|
-0,33
|
2,19
|
-2,24
|
1,44
|
-0,89
|
7,29
|
3,04
|
1,33
|
3,86
|
7,98
|
2,35
|
0,43
|
2,10
|
19,87
|
13,12
|
14,73
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,70
|
0,80
|
1,60
|
2
|
2,70
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
4K
|
€
2K
|
€
6K
|
€
4K
|