RS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
225K
|
€
376K
|
€
221K
|
€
190K
|
€
173K
|
€
109K
|
€
136K
|
€
125K
|
€
400K
|
€
159K
|
€
157K
|
€
221K
|
€
205K
|
€
206K
|
€
182K
|
€
170K
|
€
200K
|
€
162K
|
€
133K
|
€
50K
|
|
|
€
24K
|
€
7K
|
€
72K
|
€
33K
|
€
17K
|
€
-21K
|
€
20K
|
€
11K
|
€
279K
|
€
-2K
|
€
5K
|
€
66K
|
€
30K
|
€
16K
|
€
-30K
|
€
242K
|
€
-21K
|
€
-105K
|
€
-143K
|
€
-330K
|
|
|
€
3,58M
|
€
3,82M
|
€
271K
|
€
198K
|
€
166K
|
€
149K
|
€
171K
|
€
150K
|
€
140K
|
€
-140K
|
€
-138K
|
€
-143K
|
€
-209K
|
€
-239K
|
€
-255K
|
€
-226K
|
€
-468K
|
€
-447K
|
€
-342K
|
€
-199K
|
|
|
€
326K
|
€
532K
|
€
189K
|
€
146K
|
€
116K
|
€
69K
|
€
94K
|
€
83K
|
€
305K
|
€
93K
|
€
96K
|
€
137K
|
€
120K
|
€
126K
|
€
108K
|
€
99K
|
€
117K
|
€
98K
|
€
81K
|
€
15K
|
|
|
€
22K
|
€
2K
|
€
7K
|
€
7K
|
€
801
|
€
22K
|
-
|
€
1K
|
€
5K
|
€
2K
|
€
4K
|
€
3
|
€
2K
|
€
7K
|
€
3K
|
€
2K
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
-
|
€
600
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
€
3K
|
|
|
|
Dividendes
|
€
260K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
1 085,92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
202K
|
€
355K
|
€
200K
|
€
174K
|
€
156K
|
€
91K
|
€
120K
|
€
110K
|
€
377K
|
€
132K
|
€
136K
|
€
194K
|
€
170K
|
€
178K
|
€
153K
|
€
140K
|
€
166K
|
€
124K
|
€
101K
|
€
19K
|
|
|
€
53K
|
€
215K
|
€
124K
|
€
75K
|
€
56K
|
€
16K
|
€
67K
|
€
54K
|
€
328K
|
€
80K
|
€
77K
|
€
130K
|
€
107K
|
€
105K
|
€
67K
|
€
58K
|
€
66K
|
€
48K
|
€
13K
|
€
-61K
|
|
|
€
24K
|
€
7K
|
€
72K
|
€
33K
|
€
17K
|
€
-21K
|
€
20K
|
€
11K
|
€
279K
|
€
-2K
|
€
5K
|
€
66K
|
€
30K
|
€
16K
|
€
-30K
|
€
242K
|
€
-21K
|
€
-105K
|
€
-143K
|
€
-330K
|
|
|
€
0
|
€
3,54M
|
€
17K
|
€
25K
|
€
3K
|
€
329K
|
€
3K
|
€
70K
|
€
58K
|
€
37K
|
€
12K
|
€
10K
|
€
17K
|
€
-7K
|
€
38K
|
€
-97K
|
€
152K
|
€
-1,07M
|
€
94K
|
€
130K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
188K
|
€
40K
|
€
136K
|
€
56K
|
€
15K
|
€
18K
|
€
36K
|
€
26K
|
€
11K
|
€
8K
|
€
8K
|
€
15K
|
€
5K
|
€
249
|
€
54
|
€
1K
|
€
4K
|
€
9K
|
€
188
|
€
150K
|
|
|
€
173K
|
€
147K
|
€
148K
|
€
132K
|
€
116K
|
€
53K
|
€
74K
|
€
66K
|
€
329K
|
€
50K
|
€
48K
|
€
130K
|
€
100K
|
€
90K
|
€
56K
|
€
325K
|
€
79K
|
€
-29K
|
€
-55K
|
€
-249K
|
|
|
€
13K
|
€
198K
|
€
-22K
|
€
-89K
|
€
-131K
|
€
-180K
|
€
-63K
|
€
-70K
|
€
-93K
|
€
-92K
|
€
-93K
|
€
-131K
|
€
-212K
|
€
-168K
|
€
-140K
|
€
-80K
|
€
-466K
|
€
-234K
|
€
-1,50M
|
€
-1,31M
|
|
|
1,03
|
2,90
|
0,90
|
0,54
|
0,30
|
0,22
|
0,53
|
0,46
|
0,32
|
0,28
|
0,21
|
0,22
|
0,17
|
0,63
|
0,66
|
0,78
|
0,37
|
0,54
|
0,17
|
0,28
|
|
|
1,04
|
2,98
|
0,97
|
0,59
|
0,33
|
0,29
|
0,61
|
0,50
|
0,33
|
0,29
|
0,21
|
0,24
|
0,17
|
0,64
|
0,66
|
0,81
|
0,37
|
0,58
|
0,18
|
0,28
|
|
|
1,03
|
2,94
|
0,93
|
0,57
|
0,31
|
0,25
|
0,57
|
0,48
|
0,32
|
0,28
|
0,21
|
0,23
|
0,17
|
0,63
|
0,66
|
0,79
|
0,37
|
0,56
|
0,18
|
0,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,23M
|
€
4,19M
|
€
682K
|
€
658K
|
€
683K
|
€
774K
|
€
540K
|
€
579K
|
€
548K
|
€
532K
|
€
536K
|
€
595K
|
€
655K
|
€
943K
|
€
1,01M
|
€
1,07M
|
€
1,24M
|
€
1,18M
|
€
2,37M
|
€
2,55M
|
|
|
€
653K
|
€
378K
|
€
246K
|
€
284K
|
€
331K
|
€
426K
|
€
159K
|
€
204K
|
€
172K
|
€
128K
|
€
118K
|
€
168K
|
€
269K
|
€
571K
|
€
646K
|
€
673K
|
€
1,08M
|
€
994K
|
€
2,07M
|
€
2,12M
|
|
|
€
446K
|
€
103K
|
€
202K
|
€
186K
|
€
179K
|
€
201K
|
€
125K
|
€
123K
|
€
134K
|
€
128K
|
€
118K
|
€
162K
|
€
253K
|
€
451K
|
€
410K
|
€
351K
|
€
728K
|
€
498K
|
€
1,81M
|
€
1,82M
|
|
|
€
206K
|
€
274K
|
€
36K
|
€
90K
|
€
143K
|
€
196K
|
€
25K
|
€
75K
|
€
35K
|
|
|
|
€
14K
|
€
118K
|
€
234K
|
€
315K
|
€
348K
|
€
481K
|
€
252K
|
€
294K
|
|
|
84,57%
|
90,99%
|
39,71%
|
30,13%
|
24,26%
|
19,28%
|
31,56%
|
25,98%
|
25,48%
|
-26,22%
|
-25,72%
|
-24,04%
|
-31,87%
|
-25,36%
|
-25,24%
|
-21,16%
|
-37,88%
|
-37,70%
|
-14,42%
|
-7,79%
|
|
|
0,06
|
0,07
|
0,13
|
0,45
|
0,86
|
1,31
|
0,15
|
0,50
|
0,25
|
|
|
|
-0,07
|
-0,49
|
-0,92
|
-1,39
|
-0,74
|
-1,08
|
-0,74
|
-1,48
|
|
|
3,23
|
1,07
|
1,23
|
1,63
|
2,12
|
4,69
|
1,32
|
1,86
|
0,46
|
0,98
|
0,87
|
0,87
|
1,58
|
3,20
|
4,23
|
4,80
|
6,51
|
8,03
|
20,44
|
110,84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,84%
|
3,85%
|
54,66%
|
66,40%
|
70,06%
|
35,64%
|
43,13%
|
44,16%
|
235,19%
|
-36,06%
|
-34,62%
|
-90,59%
|
-48,09%
|
-37,44%
|
-21,93%
|
-143,86%
|
-16,93%
|
6,48%
|
16,03%
|
125,36%
|
|
|
0,67%
|
0,19%
|
26,76%
|
16,46%
|
10,01%
|
-14,34%
|
11,84%
|
7,07%
|
199,91%
|
1,26%
|
-3,85%
|
-45,81%
|
-14,57%
|
-6,70%
|
11,58%
|
-107,45%
|
4,58%
|
23,44%
|
41,79%
|
165,64%
|
|
|
0,56
|
0,17
|
10,63
|
4,96
|
2,43
|
-2,76
|
3,74
|
1,84
|
50,93
|
-0,33
|
0,99
|
11,01
|
4,64
|
1,70
|
-2,92
|
22,73
|
-1,74
|
-8,84
|
-6,03
|
-12,90
|
|
|
0,67
|
0,19
|
26,76
|
16,46
|
10,01
|
-14,34
|
11,84
|
7,07
|
199,91
|
1,26
|
-3,85
|
-45,81
|
-14,57
|
-6,70
|
11,58
|
-107,45
|
4,58
|
23,44
|
41,79
|
165,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,40
|
0,40
|
0,40
|
0,40
|
0,40
|
0,40
|
0,40
|
0,40
|
0,40
|
0,40
|
0,40
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
6K
|
€
5K
|
€
5K
|
€
11K
|
€
11K
|
€
8K
|
|