R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-116K
|
€
-224K
|
€
-45K
|
€
105K
|
€
354K
|
€
357K
|
€
231K
|
€
346K
|
€
362K
|
€
488K
|
€
588K
|
€
601K
|
€
537K
|
€
506K
|
€
243K
|
|
|
€
-659K
|
€
-557K
|
€
-450K
|
€
-142K
|
€
6K
|
€
99K
|
€
-78K
|
€
9K
|
€
13K
|
€
-12K
|
€
30K
|
€
8K
|
€
38K
|
€
46K
|
€
2K
|
|
|
€
-1,59M
|
€
-935K
|
€
-378K
|
€
72K
|
€
215K
|
€
209K
|
€
110K
|
€
188K
|
€
179K
|
€
167K
|
€
179K
|
€
161K
|
€
160K
|
€
135K
|
€
102K
|
|
|
5,80
|
5,80
|
5,80
|
5,80
|
7,60
|
6,30
|
7,20
|
9
|
12,10
|
13,40
|
13,30
|
13,60
|
12,50
|
11,70
|
7,40
|
|
|
-
|
-
|
-
|
€
3K
|
€
62K
|
€
158K
|
€
8K
|
€
58K
|
€
75K
|
€
57K
|
€
127K
|
€
100K
|
€
145K
|
€
132K
|
€
35K
|
|
|
€
132
|
|
€
4K
|
€
2K
|
€
7K
|
€
2K
|
€
1K
|
€
2K
|
€
4K
|
€
3K
|
€
6K
|
€
6K
|
€
6K
|
€
13K
|
€
4K
|
|
|
€
24K
|
€
29K
|
€
32K
|
€
22K
|
€
28K
|
€
22K
|
€
27K
|
€
31K
|
€
32K
|
€
71K
|
€
75K
|
€
52K
|
€
38K
|
€
65K
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
7K
|
€
13K
|
€
13K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
40,65%
|
85,80%
|
32,89%
|
27,35%
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-447K
|
€
-511K
|
€
-389K
|
€
-85K
|
€
73K
|
€
182K
|
€
6K
|
€
72K
|
€
97K
|
€
72K
|
€
154K
|
€
134K
|
€
175K
|
€
159K
|
€
45K
|
|
|
€
-476K
|
€
-539K
|
€
-428K
|
€
-122K
|
€
25K
|
€
114K
|
€
-64K
|
€
28K
|
€
42K
|
€
713
|
€
56K
|
€
40K
|
€
79K
|
€
75K
|
€
-4K
|
|
|
€
-659K
|
€
-557K
|
€
-450K
|
€
-142K
|
€
10K
|
€
99K
|
€
-78K
|
€
7K
|
€
12K
|
€
-13K
|
€
29K
|
€
7K
|
€
38K
|
€
46K
|
€
2K
|
|
|
€
16K
|
€
4K
|
€
30K
|
€
10K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
311K
|
€
1,49M
|
€
95K
|
€
172K
|
€
180K
|
€
136K
|
€
125K
|
€
143K
|
€
150K
|
€
108K
|
€
138K
|
€
155K
|
€
140K
|
€
148K
|
|
|
€
-630K
|
€
-529K
|
€
-411K
|
€
-106K
|
€
54K
|
€
167K
|
€
-7K
|
€
53K
|
€
67K
|
€
59K
|
€
127K
|
€
102K
|
€
134K
|
€
130K
|
€
50K
|
|
|
€
-1,64M
|
€
-979K
|
€
-413K
|
€
41K
|
€
191K
|
€
168K
|
€
36K
|
€
82K
|
€
21K
|
€
-14K
|
€
51K
|
€
51K
|
€
55K
|
€
25K
|
€
106
|
|
|
0,31
|
0,43
|
0,84
|
1,07
|
1,33
|
1,34
|
1,07
|
1,18
|
1,04
|
0,97
|
1,14
|
1,12
|
1,14
|
1,06
|
1
|
|
|
0,17
|
0,28
|
0,72
|
0,53
|
0,72
|
0,74
|
0,55
|
0,63
|
0,57
|
0,54
|
0,52
|
0,59
|
0,59
|
0,58
|
0,57
|
|
|
0,31
|
0,43
|
0,84
|
1,07
|
1,34
|
1,35
|
1,10
|
1,24
|
1,04
|
0,97
|
1,14
|
1,14
|
1,16
|
1,08
|
1,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
772K
|
€
805K
|
€
2,28M
|
€
762K
|
€
890K
|
€
821K
|
€
776K
|
€
647K
|
€
664K
|
€
693K
|
€
699K
|
€
817K
|
€
883K
|
€
925K
|
€
924K
|
|
|
€
2,37M
|
€
1,74M
|
€
2,65M
|
€
690K
|
€
675K
|
€
612K
|
€
666K
|
€
459K
|
€
485K
|
€
526K
|
€
520K
|
€
656K
|
€
723K
|
€
790K
|
€
822K
|
|
|
€
2,36M
|
€
1,71M
|
€
2,60M
|
€
619K
|
€
576K
|
€
494K
|
€
508K
|
€
437K
|
€
485K
|
€
500K
|
€
375K
|
€
409K
|
€
395K
|
€
391K
|
€
389K
|
|
|
€
5K
|
€
26K
|
€
55K
|
€
66K
|
€
95K
|
€
116K
|
€
146K
|
|
|
€
26K
|
€
144K
|
€
240K
|
€
322K
|
€
393K
|
€
430K
|
|
|
-206,47%
|
-116,21%
|
-16,61%
|
9,50%
|
24,13%
|
25,47%
|
14,15%
|
29,07%
|
27,00%
|
24,04%
|
25,58%
|
19,74%
|
18,15%
|
14,57%
|
11,00%
|
|
|
0
|
-0,03
|
-0,15
|
0,91
|
0,44
|
0,56
|
1,33
|
|
|
0,16
|
0,81
|
1,48
|
2,01
|
2,91
|
4,23
|
|
|
|
|
|
|
9,20
|
3,36
|
105,67
|
6,39
|
5
|
7,27
|
3,38
|
4,88
|
4,14
|
4,96
|
18,47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,53%
|
56,52%
|
108,73%
|
-146,03%
|
25,06%
|
79,85%
|
-6,69%
|
28,08%
|
37,61%
|
35,63%
|
71,26%
|
62,93%
|
83,59%
|
96,26%
|
48,86%
|
|
|
41,33%
|
59,58%
|
119,16%
|
-196,48%
|
2,65%
|
47,48%
|
-71,15%
|
4,61%
|
7,07%
|
-7,38%
|
16,50%
|
4,70%
|
23,71%
|
33,91%
|
1,56%
|
|
|
-85,35
|
-69,23
|
-19,79
|
-18,67
|
0,64
|
12,09
|
-10,07
|
1,34
|
1,91
|
-1,77
|
4,22
|
0,93
|
4,30
|
4,94
|
0,17
|
|
|
41,33
|
59,58
|
119,16
|
-196,48
|
2,65
|
47,48
|
-71,15
|
4,61
|
7,07
|
-7,38
|
16,50
|
4,70
|
23,71
|
33,91
|
1,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,80
|
5,80
|
5,80
|
5,80
|
7,60
|
6,30
|
7,20
|
9
|
12,10
|
13,40
|
13,30
|
13,60
|
12,50
|
11,70
|
7,40
|
|
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
5K
|
€
6K
|
€
4K
|
€
3K
|
€
6K
|
€
6K
|