R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
764K
|
€
801K
|
€
756K
|
€
709K
|
€
674K
|
€
1,26M
|
€
846K
|
€
961K
|
€
666K
|
€
762K
|
€
592K
|
€
520K
|
€
834K
|
€
854K
|
€
668K
|
€
89K
|
€
53K
|
€
193K
|
€
204K
|
€
239K
|
|
|
€
348K
|
€
304K
|
€
314K
|
€
302K
|
€
170K
|
€
603K
|
€
542K
|
€
409K
|
€
-107K
|
€
215K
|
€
159K
|
€
127K
|
€
246K
|
€
300K
|
€
57K
|
€
7K
|
€
705K
|
€
61K
|
€
73K
|
€
88K
|
|
|
€
5,74M
|
€
5,39M
|
€
5,09M
|
€
4,77M
|
€
4,47M
|
€
4,30M
|
€
3,63M
|
€
3,07M
|
€
2,66M
|
€
5,48M
|
€
5,27M
|
€
5,11M
|
€
4,98M
|
€
4,74M
|
€
2,39M
|
€
2,33M
|
€
2,32M
|
€
1,62M
|
€
1,56M
|
€
1,48M
|
|
|
€
845K
|
€
956K
|
€
951K
|
€
893K
|
€
679K
|
€
1,42M
|
€
829K
|
€
792K
|
€
570K
|
€
835K
|
€
707K
|
€
647K
|
€
840K
|
€
868K
|
€
542K
|
€
188K
|
€
159K
|
€
216K
|
€
225K
|
€
253K
|
|
|
€
102K
|
€
90K
|
€
67K
|
€
74K
|
€
42K
|
€
81K
|
€
82K
|
€
3
|
€
91K
|
€
98K
|
€
52K
|
€
9K
|
€
79
|
€
16K
|
€
11K
|
|
|
|
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
701K
|
€
763K
|
€
721K
|
€
678K
|
€
475K
|
€
1,23M
|
€
817K
|
€
931K
|
€
676K
|
€
703K
|
€
572K
|
€
520K
|
€
784K
|
€
835K
|
€
650K
|
€
76K
|
€
33K
|
€
172K
|
€
185K
|
€
221K
|
|
|
€
417K
|
€
388K
|
€
467K
|
€
407K
|
€
213K
|
€
969K
|
€
270K
|
€
690K
|
€
435K
|
€
464K
|
€
332K
|
€
337K
|
€
550K
|
€
566K
|
€
381K
|
€
-58K
|
€
-35K
|
€
83K
|
€
120K
|
€
143K
|
|
|
€
304K
|
€
481K
|
€
315K
|
€
348K
|
€
198K
|
€
131K
|
€
566K
|
€
219K
|
€
-83K
|
€
240K
|
€
177K
|
€
150K
|
€
269K
|
€
323K
|
€
80K
|
€
7K
|
€
-60K
|
€
61K
|
€
73K
|
€
88K
|
|
|
€
59K
|
€
1,54M
|
€
36K
|
€
51K
|
€
149K
|
€
-11K
|
€
1,53M
|
€
8K
|
€
-721K
|
€
563
|
€
-1,21M
|
€
0
|
€
-250K
|
€
2,13M
|
€
6,68M
|
€
827K
|
€
-1,03M
|
€
196K
|
€
198K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
599K
|
€
1,16M
|
€
1,75M
|
€
1,67M
|
€
1,48M
|
€
133K
|
€
279K
|
€
639K
|
€
431K
|
€
54K
|
€
65K
|
€
87K
|
€
48K
|
€
428K
|
€
344K
|
€
123K
|
€
205K
|
€
22K
|
€
38K
|
€
259K
|
|
|
€
632K
|
€
679K
|
€
567K
|
€
572K
|
€
432K
|
€
862K
|
€
1,09M
|
€
649K
|
€
96K
|
€
482K
|
€
399K
|
€
291K
|
€
510K
|
€
569K
|
€
326K
|
€
141K
|
€
773K
|
€
150K
|
€
138K
|
€
166K
|
|
|
€
156K
|
€
769K
|
€
1,96M
|
€
1,88M
|
€
1,77M
|
€
1,74M
|
€
-2,27M
|
€
-2,92M
|
€
-3,69M
|
€
-2,15M
|
€
-2,61M
|
€
-4,20M
|
€
-4,43M
|
€
-5,20M
|
€
-5,44M
|
€
805K
|
€
1,33M
|
€
-501K
|
€
-356K
|
€
-74K
|
|
|
1,11
|
1,57
|
3,67
|
3,27
|
3,47
|
3,38
|
0,48
|
0,58
|
0,54
|
0,59
|
0,54
|
0,28
|
0,31
|
0,16
|
0,18
|
3,56
|
3,45
|
0,19
|
0,23
|
0,81
|
|
|
-45,46
|
-6,02
|
2,48
|
2,23
|
2,31
|
2,20
|
0,25
|
0,41
|
0,36
|
0,47
|
0,33
|
0,28
|
0,30
|
0,15
|
0,17
|
4,20
|
3,38
|
0,11
|
0,13
|
0,71
|
|
|
2,24
|
3,69
|
3,73
|
3,33
|
3,57
|
3,45
|
0,48
|
0,58
|
0,54
|
0,59
|
0,54
|
0,28
|
0,31
|
0,16
|
0,18
|
3,93
|
3,46
|
0,19
|
0,23
|
0,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9,60M
|
€
11,34M
|
€
9,11M
|
€
9,35M
|
€
9,37M
|
€
9,47M
|
€
9,34M
|
€
10,27M
|
€
10,91M
|
€
11,07M
|
€
11,26M
|
€
11,32M
|
€
11,77M
|
€
11,29M
|
€
9,41M
|
€
3,04M
|
€
3,31M
|
€
2,53M
|
€
2,38M
|
€
2,30M
|
|
|
€
3,64M
|
€
5,71M
|
€
3,77M
|
€
4,31M
|
€
4,63M
|
€
4,88M
|
€
5,42M
|
€
6,90M
|
€
7,94M
|
€
5,22M
|
€
5,64M
|
€
5,85M
|
€
6,40M
|
€
6,19M
|
€
6,64M
|
€
314K
|
€
596K
|
€
916K
|
€
820K
|
€
815K
|
|
|
€
732K
|
€
571K
|
€
723K
|
€
816K
|
€
696K
|
€
715K
|
€
4,32M
|
€
6,88M
|
€
7,93M
|
€
5,20M
|
€
5,62M
|
€
5,84M
|
€
6,38M
|
€
6,18M
|
€
6,63M
|
€
285K
|
€
540K
|
€
608K
|
€
462K
|
€
395K
|
|
|
€
2,16M
|
€
4,37M
|
€
3,04M
|
€
3,48M
|
€
3,91M
|
€
4,15M
|
€
1,08M
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
298K
|
€
356K
|
€
416K
|
|
|
59,79%
|
47,55%
|
55,86%
|
51,08%
|
47,71%
|
45,46%
|
38,85%
|
29,87%
|
24,35%
|
49,54%
|
46,81%
|
45,15%
|
42,34%
|
41,95%
|
25,37%
|
76,70%
|
70,12%
|
63,84%
|
65,51%
|
64,54%
|
|
|
0,38
|
0,81
|
0,60
|
0,73
|
0,87
|
0,96
|
0,30
|
|
|
|
|
|
|
|
|
|
0,02
|
0,18
|
0,23
|
0,28
|
|
|
5,19
|
7,48
|
5,23
|
6,36
|
9,76
|
3,97
|
6,64
|
7,42
|
11,76
|
7,44
|
9,85
|
11,25
|
8,16
|
7,41
|
10,22
|
4,14
|
17,92
|
5,33
|
4,42
|
3,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,02%
|
12,60%
|
11,15%
|
11,98%
|
9,65%
|
20,02%
|
30,02%
|
21,17%
|
3,62%
|
8,78%
|
7,58%
|
5,69%
|
10,24%
|
12,02%
|
13,67%
|
6,07%
|
33,29%
|
9,26%
|
8,88%
|
11,16%
|
|
|
6,06%
|
5,64%
|
6,17%
|
6,32%
|
3,80%
|
14,01%
|
14,94%
|
13,33%
|
-4,01%
|
3,92%
|
3,01%
|
2,49%
|
4,94%
|
6,33%
|
2,41%
|
0,32%
|
30,34%
|
3,80%
|
4,67%
|
5,91%
|
|
|
3,62
|
2,68
|
3,45
|
3,23
|
1,81
|
6,37
|
5,80
|
3,98
|
-0,98
|
1,94
|
1,41
|
1,12
|
2,09
|
2,66
|
0,61
|
0,25
|
21,28
|
2,43
|
3,06
|
3,81
|
|
|
6,06
|
5,64
|
6,17
|
6,32
|
3,80
|
14,01
|
14,94
|
13,33
|
-4,01
|
3,92
|
3,01
|
2,49
|
4,94
|
6,33
|
2,41
|
0,32
|
30,34
|
3,80
|
4,67
|
5,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|