R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
54K
|
€
72K
|
€
57K
|
€
67K
|
€
61K
|
€
52K
|
€
-23K
|
€
13K
|
€
1K
|
€
3K
|
€
38K
|
|
|
|
€
48K
|
€
27K
|
€
47K
|
€
21K
|
€
45K
|
|
|
€
-10K
|
€
-121
|
€
15K
|
€
10K
|
€
23K
|
€
14K
|
€
15K
|
€
-42K
|
€
-4K
|
€
-3K
|
€
-11K
|
€
17K
|
€
14K
|
€
11K
|
€
7K
|
€
5K
|
€
10K
|
€
32K
|
€
6K
|
€
5K
|
|
|
€
1,31M
|
€
1,32M
|
€
1,32M
|
€
1,31M
|
€
1,30M
|
€
1,28M
|
€
1,26M
|
€
1,25M
|
€
1,29M
|
€
1,29M
|
€
1,30M
|
€
1,31M
|
€
1,37M
|
€
135K
|
€
124K
|
€
117K
|
€
111K
|
€
101K
|
€
70K
|
€
63K
|
|
|
€
76K
|
€
87K
|
€
102K
|
€
90K
|
€
99K
|
€
90K
|
€
87K
|
€
61K
|
€
63K
|
€
64K
|
€
66K
|
€
100K
|
€
132K
|
€
50K
|
€
42K
|
€
38K
|
€
15K
|
€
33K
|
€
3K
|
€
31K
|
|
|
€
567
|
€
614
|
€
1K
|
€
694
|
€
1K
|
€
299
|
€
3K
|
€
584
|
|
|
|
€
7K
|
€
5K
|
€
5K
|
€
8K
|
€
10K
|
€
3K
|
€
15K
|
€
11K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
466,30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
35K
|
€
53K
|
€
40K
|
€
51K
|
€
41K
|
€
38K
|
€
-37K
|
€
-1K
|
€
1K
|
€
3K
|
€
38K
|
€
33K
|
€
31K
|
€
25K
|
€
37K
|
€
12K
|
€
31K
|
€
-3K
|
€
34K
|
|
|
€
6K
|
€
18K
|
€
36K
|
€
25K
|
€
37K
|
€
27K
|
€
24K
|
€
-42K
|
€
-7K
|
€
-6K
|
€
-14K
|
€
20K
|
€
16K
|
€
14K
|
€
8K
|
€
19K
|
€
-5K
|
€
14K
|
€
-22K
|
€
14K
|
|
|
€
-10K
|
€
-121
|
€
15K
|
€
10K
|
€
23K
|
€
14K
|
€
15K
|
€
-42K
|
€
-4K
|
€
-3K
|
€
-11K
|
€
17K
|
€
14K
|
€
11K
|
€
7K
|
€
5K
|
€
10K
|
€
32K
|
€
6K
|
€
5K
|
|
|
€
0
|
€
0
|
€
17K
|
€
44K
|
€
0
|
€
14K
|
€
281K
|
€
-3K
|
€
13K
|
€
0
|
€
0
|
€
0
|
€
1,22M
|
€
0
|
€
0
|
€
0
|
€
-5K
|
€
-29K
|
€
-45K
|
€
93K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
50K
|
€
33K
|
€
139K
|
€
150K
|
€
84K
|
€
71K
|
€
26K
|
€
2K
|
€
5K
|
€
3K
|
€
16K
|
€
6K
|
€
30K
|
€
37K
|
€
17K
|
€
2K
|
€
19K
|
€
4K
|
€
12K
|
|
|
€
8K
|
€
17K
|
€
33K
|
€
25K
|
€
37K
|
€
28K
|
€
30K
|
€
-36K
|
€
1K
|
€
4K
|
€
6K
|
€
34K
|
€
32K
|
€
28K
|
€
24K
|
€
23K
|
€
27K
|
€
49K
|
€
25K
|
€
26K
|
|
|
€
-165K
|
€
-173K
|
€
-191K
|
€
-206K
|
€
-187K
|
€
-225K
|
€
-238K
|
€
13K
|
€
46K
|
€
67K
|
€
72K
|
€
75K
|
€
130K
|
€
108K
|
€
89K
|
€
159K
|
€
166K
|
€
163K
|
€
114K
|
€
75K
|
|
|
0,27
|
0,26
|
0,19
|
0,44
|
0,45
|
0,31
|
0,24
|
1,78
|
3,28
|
7,41
|
8,21
|
5,15
|
8,87
|
7,85
|
5,73
|
5
|
4,98
|
3,90
|
3,17
|
2,54
|
|
|
0,27
|
0,26
|
0,20
|
0,44
|
0,45
|
0,31
|
0,24
|
1,78
|
3,28
|
7,41
|
8,21
|
5,45
|
9,73
|
8,20
|
5,93
|
5,12
|
5,11
|
4,17
|
3,39
|
2,60
|
|
|
0,27
|
0,26
|
0,19
|
0,44
|
0,45
|
0,31
|
0,24
|
1,78
|
3,28
|
7,41
|
8,21
|
5,30
|
9,28
|
8,02
|
5,83
|
5,06
|
5,05
|
4,03
|
3,27
|
2,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,54M
|
€
1,56M
|
€
1,56M
|
€
1,68M
|
€
1,64M
|
€
1,60M
|
€
1,57M
|
€
1,26M
|
€
1,31M
|
€
1,31M
|
€
1,32M
|
€
1,35M
|
€
1,42M
|
€
198K
|
€
199K
|
€
308K
|
€
334K
|
€
367K
|
€
361K
|
€
384K
|
|
|
€
228K
|
€
234K
|
€
237K
|
€
367K
|
€
341K
|
€
324K
|
€
314K
|
€
16K
|
€
21K
|
€
21K
|
€
29K
|
€
47K
|
€
55K
|
€
63K
|
€
76K
|
€
191K
|
€
222K
|
€
266K
|
€
292K
|
€
321K
|
|
|
€
228K
|
€
234K
|
€
236K
|
€
367K
|
€
340K
|
€
324K
|
€
313K
|
€
16K
|
€
20K
|
€
10K
|
€
10K
|
€
18K
|
€
16K
|
€
15K
|
€
19K
|
€
39K
|
€
41K
|
€
54K
|
€
51K
|
€
48K
|
|
|
|
|
|
|
|
|
|
|
€
777
|
€
10K
|
€
19K
|
€
29K
|
€
38K
|
€
47K
|
€
57K
|
€
151K
|
€
180K
|
€
210K
|
€
239K
|
€
272K
|
|
|
85,22%
|
85,00%
|
84,83%
|
78,07%
|
79,20%
|
79,72%
|
80,09%
|
98,71%
|
98,39%
|
98,44%
|
97,78%
|
96,53%
|
96,16%
|
68,11%
|
62,08%
|
37,96%
|
33,41%
|
27,62%
|
19,25%
|
16,45%
|
|
|
|
|
|
|
|
|
|
|
0
|
0,01
|
0,02
|
0,02
|
0,03
|
0,35
|
0,46
|
1,29
|
1,62
|
2,07
|
3,44
|
4,31
|
|
|
9,65
|
6,63
|
4,43
|
9,09
|
6,66
|
7,90
|
8,16
|
|
|
17,29
|
10,38
|
1,25
|
1,65
|
2,06
|
3,04
|
5,21
|
18,96
|
8,50
|
|
9,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,34
|
3,89
|
1,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,59%
|
1,31%
|
2,47%
|
1,94%
|
2,88%
|
2,18%
|
2,36%
|
-2,92%
|
0,11%
|
0,35%
|
0,44%
|
2,63%
|
2,31%
|
21,02%
|
19,50%
|
19,27%
|
24,35%
|
48,60%
|
36,52%
|
41,15%
|
|
|
-0,74%
|
-0,01%
|
1,15%
|
0,79%
|
1,75%
|
1,07%
|
1,20%
|
-3,36%
|
-0,32%
|
-0,24%
|
-0,86%
|
1,31%
|
1,06%
|
8,32%
|
5,64%
|
4,59%
|
8,96%
|
31,49%
|
9,23%
|
8,58%
|
|
|
-0,63
|
-0,01
|
0,98
|
0,62
|
1,39
|
0,85
|
0,96
|
-3,32
|
-0,32
|
-0,24
|
-0,84
|
1,27
|
1,02
|
5,66
|
3,50
|
1,74
|
2,99
|
8,70
|
1,78
|
1,41
|
|
|
-0,74
|
-0,01
|
1,15
|
0,79
|
1,75
|
1,07
|
1,20
|
-3,36
|
-0,32
|
-0,24
|
-0,86
|
1,31
|
1,06
|
8,32
|
5,64
|
4,59
|
8,96
|
31,49
|
9,23
|
8,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,63
|
38,40
|
29,77
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,63
|
38,40
|
29,77
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|