RS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,22M
|
€
4,24M
|
€
4,12M
|
€
4,04M
|
€
3,62M
|
€
3,41M
|
€
3,18M
|
€
3,09M
|
€
3,11M
|
€
3,06M
|
€
3,04M
|
€
3,18M
|
€
3,08M
|
€
2,99M
|
€
2,96M
|
|
|
€
-461K
|
€
-309K
|
€
-150K
|
€
256K
|
€
421K
|
€
-26K
|
€
-143K
|
€
-103K
|
€
-98K
|
€
109K
|
€
70K
|
€
219K
|
€
50K
|
€
10K
|
€
64K
|
|
|
€
1,10M
|
€
1,63M
|
€
2,00M
|
€
2,22M
|
€
2,02M
|
€
1,67M
|
€
1,76M
|
€
1,96M
|
€
2,13M
|
€
2,31M
|
€
2,28M
|
€
2,29M
|
€
2,20M
|
€
2,27M
|
€
2,38M
|
|
|
57,40
|
56,80
|
62,20
|
56,30
|
54,50
|
58,80
|
57,30
|
57,30
|
59,60
|
56,70
|
57,10
|
55
|
53,80
|
55,30
|
51
|
|
|
€
52K
|
€
79K
|
€
98K
|
€
479K
|
€
660K
|
€
147K
|
€
86K
|
€
96K
|
€
149K
|
€
192K
|
€
241K
|
€
423K
|
€
257K
|
€
256K
|
€
344K
|
|
|
€
9K
|
€
10K
|
€
12K
|
€
8K
|
€
708
|
€
953
|
€
399
|
|
€
24
|
€
32K
|
€
60K
|
€
30K
|
€
56K
|
€
68K
|
€
52K
|
|
|
€
484K
|
€
487K
|
€
457K
|
€
377K
|
€
362K
|
€
408K
|
€
579K
|
€
315K
|
€
315K
|
€
364K
|
€
469K
|
€
416K
|
€
418K
|
€
430K
|
€
404K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-360K
|
€
-238K
|
€
-62K
|
€
380K
|
€
519K
|
€
68K
|
€
-50K
|
€
-13K
|
€
47K
|
€
82K
|
€
133K
|
€
319K
|
€
154K
|
€
149K
|
€
234K
|
|
|
€
-470K
|
€
-339K
|
€
-160K
|
€
285K
|
€
424K
|
€
-24K
|
€
-142K
|
€
-105K
|
€
-60K
|
€
-12K
|
€
42K
|
€
189K
|
€
26K
|
€
21K
|
€
99K
|
|
|
€
-461K
|
€
-309K
|
€
-150K
|
€
256K
|
€
421K
|
€
-26K
|
€
-143K
|
€
-103K
|
€
-98K
|
€
109K
|
€
70K
|
€
219K
|
€
50K
|
|
|
|
|
€
22K
|
€
98K
|
€
126K
|
€
17K
|
€
-15K
|
€
0
|
€
0
|
€
0
|
€
44K
|
€
167K
|
€
102K
|
€
23K
|
€
24K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
908K
|
€
1,09M
|
€
1,42M
|
€
1,63M
|
€
1,29M
|
€
20K
|
€
85K
|
€
102K
|
€
129K
|
€
49K
|
€
18K
|
€
41K
|
€
9K
|
€
41K
|
€
19K
|
|
|
€
-351K
|
€
-207K
|
€
-52K
|
€
351K
|
€
516K
|
€
66K
|
€
-51K
|
€
-11K
|
€
9K
|
€
202K
|
€
162K
|
€
350K
|
€
178K
|
€
138K
|
€
200K
|
|
|
€
560K
|
€
997K
|
€
1,37M
|
€
1,61M
|
€
1,34M
|
€
1,51M
|
€
1,50M
|
€
1,62M
|
€
1,70M
|
€
1,81M
|
€
1,86M
|
€
1,88M
|
€
1,68M
|
€
1,64M
|
€
1,59M
|
|
|
1,68
|
2,79
|
3,76
|
4,72
|
4,51
|
4,62
|
3,37
|
5,94
|
5
|
5,19
|
4,35
|
5,02
|
4,43
|
4,15
|
4,35
|
|
|
1,73
|
2,97
|
3,86
|
4,94
|
4,75
|
4,78
|
3,50
|
6
|
5,14
|
5,26
|
4,56
|
5,17
|
4,59
|
4,24
|
4,43
|
|
|
1,71
|
2,87
|
3,81
|
4,83
|
4,63
|
4,70
|
3,44
|
5,97
|
5,07
|
5,22
|
4,45
|
5,09
|
4,51
|
4,20
|
4,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,93M
|
€
2,19M
|
€
2,50M
|
€
2,65M
|
€
2,41M
|
€
2,72M
|
€
3,03M
|
€
2,93M
|
€
3,19M
|
€
3,38M
|
€
3,47M
|
€
3,40M
|
€
3,32M
|
€
3,42M
|
€
3,45M
|
|
|
€
824K
|
€
558K
|
€
496K
|
€
432K
|
€
382K
|
€
416K
|
€
634K
|
€
328K
|
€
424K
|
€
432K
|
€
556K
|
€
468K
|
€
488K
|
€
521K
|
€
475K
|
|
|
€
811K
|
€
541K
|
€
489K
|
€
423K
|
€
372K
|
€
409K
|
€
623K
|
€
326K
|
€
418K
|
€
430K
|
€
543K
|
€
461K
|
€
480K
|
€
516K
|
€
470K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,23%
|
74,46%
|
80,14%
|
83,68%
|
84,12%
|
61,32%
|
58,04%
|
67,09%
|
66,80%
|
68,39%
|
65,71%
|
67,51%
|
66,15%
|
66,22%
|
68,99%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,14
|
0,74
|
6,12
|
|
|
9,11
|
5,29
|
4,17
|
1,47
|
3,18
|
3,50
|
2,03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-31,82%
|
-12,73%
|
-2,58%
|
15,86%
|
25,52%
|
3,98%
|
-2,93%
|
-0,56%
|
0,42%
|
8,76%
|
7,08%
|
15,25%
|
8,10%
|
6,09%
|
8,39%
|
|
|
-41,85%
|
-18,96%
|
-7,49%
|
11,57%
|
20,83%
|
-1,53%
|
-8,16%
|
-5,24%
|
-4,58%
|
4,71%
|
3,08%
|
9,57%
|
2,28%
|
0,45%
|
2,70%
|
|
|
-23,95
|
-14,11
|
-6,00
|
9,68
|
17,52
|
-0,94
|
-4,74
|
-3,51
|
-3,06
|
3,22
|
2,03
|
6,46
|
1,51
|
0,30
|
1,86
|
|
|
-41,85
|
-18,96
|
-7,49
|
11,57
|
20,83
|
-1,53
|
-8,16
|
-5,24
|
-4,58
|
4,71
|
3,08
|
9,57
|
2,28
|
0,45
|
2,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,40
|
56,80
|
62,20
|
56,30
|
54,50
|
58,80
|
57,30
|
57,30
|
59,60
|
56,70
|
57,10
|
55
|
53,80
|
55,30
|
51
|
|
|
€
8K
|
€
9K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
10K
|
€
5K
|
€
5K
|
€
6K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|