S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
931
|
€
384K
|
€
559K
|
€
578K
|
€
508K
|
€
492K
|
€
786K
|
€
662K
|
€
631K
|
€
528K
|
€
625K
|
€
770K
|
€
758K
|
€
807K
|
€
828K
|
€
1.08M
|
€
782K
|
€
855K
|
€
667K
|
|
|
€
5K
|
€
26K
|
€
25K
|
€
248K
|
€
379K
|
€
110K
|
€
400K
|
€
171K
|
€
167K
|
€
93K
|
€
195K
|
€
203K
|
€
49K
|
€
59K
|
€
98K
|
€
258K
|
€
91K
|
€
234K
|
€
25K
|
|
|
€
958K
|
€
953K
|
€
927K
|
€
903K
|
€
775K
|
€
395K
|
€
395K
|
€
385K
|
€
335K
|
€
318K
|
€
274K
|
€
244K
|
€
258K
|
€
291K
|
€
316K
|
€
372K
|
€
199K
|
€
218K
|
€
254K
|
|
|
€
68K
|
€
87K
|
€
109K
|
€
378K
|
€
630K
|
€
266K
|
€
412K
|
€
306K
|
€
272K
|
€
193K
|
€
227K
|
€
284K
|
€
265K
|
€
293K
|
€
320K
|
€
523K
|
€
258K
|
€
328K
|
€
151K
|
|
|
€
12K
|
€
61K
|
€
34K
|
€
225K
|
€
168K
|
€
96K
|
€
55K
|
€
46K
|
€
17K
|
€
21K
|
€
13K
|
€
26K
|
€
32K
|
€
30K
|
€
23K
|
€
48K
|
€
27K
|
€
47K
|
€
30K
|
|
|
-
|
€
22K
|
€
48K
|
€
56K
|
€
11K
|
€
30K
|
€
37K
|
€
35K
|
€
42K
|
€
40K
|
€
39K
|
€
46K
|
€
52K
|
€
44K
|
€
43K
|
€
50K
|
€
43K
|
€
46K
|
€
47K
|
|
|
|
|
-
|
€
120K
|
|
€
110K
|
€
390K
|
€
120K
|
€
150K
|
€
40K
|
€
150K
|
€
200K
|
€
85K
|
€
100K
|
€
175K
|
€
85K
|
€
110K
|
€
270K
|
€
46K
|
|
|
|
|
0%
|
48.37%
|
|
99.79%
|
97.58%
|
70.34%
|
89.96%
|
43.24%
|
76.87%
|
98.55%
|
174.87%
|
169.61%
|
177.88%
|
32.96%
|
120.92%
|
115.28%
|
183.98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
54K
|
€
81K
|
€
310K
|
€
552K
|
€
266K
|
€
437K
|
€
351K
|
€
325K
|
€
227K
|
€
272K
|
€
345K
|
€
320K
|
€
354K
|
€
387K
|
€
640K
|
€
314K
|
€
402K
|
€
202K
|
|
|
€
17K
|
€
46K
|
€
41K
|
€
292K
|
€
533K
|
€
158K
|
€
328K
|
€
246K
|
€
205K
|
€
92K
|
€
209K
|
€
204K
|
€
51K
|
€
66K
|
€
116K
|
€
393K
|
€
119K
|
€
252K
|
€
44K
|
|
|
€
5K
|
€
26K
|
€
25K
|
€
248K
|
€
429K
|
€
110K
|
€
400K
|
€
121K
|
€
167K
|
€
92K
|
€
195K
|
€
250K
|
€
96K
|
€
106K
|
€
145K
|
€
69K
|
€
91K
|
€
234K
|
€
25K
|
|
|
€
0
|
-
|
€
14K
|
€
1K
|
€
10K
|
€
4K
|
€
55K
|
€
1K
|
€
12K
|
€
393K
|
€
126K
|
€
41K
|
€
11K
|
€
11K
|
€
92K
|
€
602K
|
€
422K
|
€
55K
|
€
39K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
70K
|
€
169K
|
€
469K
|
€
454K
|
€
399K
|
€
182K
|
€
205K
|
€
127K
|
€
188K
|
€
166K
|
€
147K
|
€
158K
|
€
94K
|
€
35K
|
€
48K
|
€
122K
|
€
43K
|
€
44K
|
|
|
€
10K
|
€
34K
|
€
64K
|
€
266K
|
€
399K
|
€
218K
|
€
508K
|
€
275K
|
€
287K
|
€
227K
|
€
258K
|
€
344K
|
€
318K
|
€
347K
|
€
370K
|
€
505K
|
€
286K
|
€
384K
|
€
182K
|
|
|
€
93K
|
€
-167K
|
€
14K
|
€
882K
|
€
793K
|
€
689K
|
€
652K
|
€
232K
|
€
112K
|
€
91K
|
€
-12K
|
€
-20K
|
€
-84K
|
€
-148K
|
€
-218K
|
€
-205K
|
€
-189K
|
€
-165K
|
€
-230K
|
|
|
3.01
|
0.58
|
1.03
|
1.99
|
2.57
|
2.21
|
1.74
|
1.36
|
1.17
|
1.16
|
0.98
|
0.97
|
0.88
|
0.81
|
0.74
|
0.78
|
0.78
|
0.82
|
0.76
|
|
|
3.13
|
0.54
|
1.11
|
2.05
|
2.55
|
2.22
|
1.75
|
1.35
|
1.16
|
1.14
|
0.98
|
0.96
|
0.88
|
0.78
|
0.70
|
0.75
|
0.76
|
0.80
|
0.73
|
|
|
30.24
|
3.44
|
3.65
|
2.04
|
2.60
|
2.24
|
1.76
|
1.38
|
1.19
|
1.17
|
1.00
|
0.98
|
0.90
|
0.81
|
0.74
|
0.79
|
0.79
|
0.83
|
0.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.25M
|
€
1.35M
|
€
1.56M
|
€
1.79M
|
€
1.33M
|
€
1.31M
|
€
1.69M
|
€
1.49M
|
€
1.49M
|
€
1.50M
|
€
1.24M
|
€
1.16M
|
€
1.21M
|
€
1.42M
|
€
1.69M
|
€
1.97M
|
€
1.58M
|
€
1.46M
|
€
1.51M
|
|
|
€
295K
|
€
395K
|
€
636K
|
€
888K
|
€
560K
|
€
723K
|
€
1.10M
|
€
920K
|
€
966K
|
€
997K
|
€
784K
|
€
726K
|
€
741K
|
€
878K
|
€
1.10M
|
€
1.32M
|
€
1.20M
|
€
1.05M
|
€
1.07M
|
|
|
€
41K
|
€
389K
|
€
424K
|
€
868K
|
€
500K
|
€
561K
|
€
875K
|
€
642K
|
€
648K
|
€
578K
|
€
694K
|
€
696K
|
€
709K
|
€
770K
|
€
847K
|
€
932K
|
€
876K
|
€
936K
|
€
956K
|
|
|
€
249K
|
-
|
€
185K
|
-
|
€
55K
|
€
154K
|
€
217K
|
€
268K
|
€
309K
|
€
410K
|
€
75K
|
€
21K
|
€
21K
|
€
104K
|
€
253K
|
€
377K
|
€
317K
|
€
113K
|
€
106K
|
|
|
76.43%
|
70.67%
|
59.33%
|
50.4%
|
58.05%
|
30.28%
|
23.45%
|
25.82%
|
22.51%
|
21.17%
|
21.99%
|
21.11%
|
21.29%
|
20.43%
|
18.74%
|
18.85%
|
12.55%
|
14.95%
|
16.83%
|
|
|
0.26
|
0.00
|
0.20
|
0.00
|
0.07
|
0.39
|
0.55
|
0.70
|
0.92
|
1.29
|
0.28
|
0.08
|
0.08
|
0.36
|
0.80
|
1.01
|
1.60
|
0.52
|
0.42
|
|
|
13.23
|
7.32
|
7.86
|
2.87
|
1.01
|
2.72
|
2.53
|
2.62
|
2.97
|
4.40
|
2.88
|
2.10
|
2.31
|
2.48
|
2.84
|
2.06
|
3.81
|
2.62
|
5.29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.06%
|
3.58%
|
6.91%
|
29.43%
|
51.5%
|
55.05%
|
128.63%
|
71.43%
|
85.71%
|
71.4%
|
94.34%
|
140.64%
|
123.29%
|
119.26%
|
116.91%
|
135.88%
|
143.78%
|
176.3%
|
71.87%
|
|
|
0.49%
|
2.69%
|
2.64%
|
27.48%
|
48.96%
|
27.88%
|
101.14%
|
44.25%
|
49.79%
|
29.08%
|
71.31%
|
83.01%
|
18.87%
|
20.27%
|
31.12%
|
69.41%
|
45.78%
|
107.58%
|
9.86%
|
|
|
0.38
|
1.90
|
1.57
|
13.85
|
28.42
|
8.44
|
23.72
|
11.43
|
11.21
|
6.16
|
15.68
|
17.52
|
4.02
|
4.14
|
5.83
|
13.08
|
5.75
|
16.08
|
1.66
|
|
|
0.49
|
2.69
|
2.64
|
27.48
|
48.96
|
27.88
|
101.14
|
44.25
|
49.79
|
29.08
|
71.31
|
83.01
|
18.87
|
20.27
|
31.12
|
69.41
|
45.78
|
107.58
|
9.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.00
|
6.00
|
4.00
|
5.00
|
7.80
|
8.00
|
7.10
|
7.10
|
7.00
|
7.40
|
8.80
|
9.00
|
9.10
|
9.00
|
9.10
|
9.10
|
9.60
|
10.10
|
|
|
|
€
4K
|
€
8K
|
€
14K
|
€
2K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|