S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
69K
|
€
51K
|
€
14K
|
€
28K
|
€
24K
|
€
-214
|
€
-325
|
€
-102
|
€
5K
|
€
2K
|
€
2K
|
€
-15K
|
€
-12K
|
€
-6K
|
€
-10K
|
€
14K
|
€
20K
|
€
38K
|
|
|
€
21K
|
€
44K
|
€
33K
|
€
7K
|
€
27K
|
€
24K
|
€
-347
|
€
-903
|
€
-241
|
€
4K
|
€
2K
|
€
-132
|
€
-24K
|
€
-21K
|
€
-15K
|
€
-19K
|
€
3K
|
€
13K
|
€
26K
|
|
|
€
116K
|
€
94K
|
€
60K
|
€
38K
|
€
31K
|
€
4K
|
€
-20K
|
€
-20K
|
€
-19K
|
€
-19K
|
€
-23K
|
€
-25K
|
€
-25K
|
€
-1K
|
€
20K
|
€
35K
|
€
54K
|
€
52K
|
€
38K
|
|
|
€
44K
|
€
76K
|
€
55K
|
€
16K
|
€
31K
|
€
19K
|
-
|
-
|
-
|
€
3K
|
€
2K
|
€
232
|
-
|
-
|
€
924
|
€
2K
|
€
14K
|
€
23K
|
€
41K
|
|
|
€
12K
|
€
11K
|
€
14K
|
€
3K
|
€
3K
|
€
730
|
€
596
|
€
803
|
€
712
|
€
607
|
€
2K
|
€
2K
|
€
1K
|
€
6K
|
€
5K
|
€
3K
|
€
5K
|
€
16K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
-
|
€
9K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
20,65%
|
34,42%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
67K
|
€
49K
|
€
13K
|
€
27K
|
€
24K
|
€
-347
|
€
-889
|
€
-102
|
€
5K
|
€
2K
|
€
330
|
€
-16K
|
€
-14K
|
€
-7K
|
€
-12K
|
€
11K
|
€
19K
|
€
36K
|
|
|
€
29K
|
€
60K
|
€
43K
|
€
11K
|
€
27K
|
€
24K
|
€
-347
|
€
-889
|
€
-216
|
€
5K
|
€
2K
|
€
110
|
€
-23K
|
€
-21K
|
€
-14K
|
€
-19K
|
€
5K
|
€
18K
|
€
36K
|
|
|
€
21K
|
€
44K
|
€
33K
|
€
7K
|
€
27K
|
€
24K
|
€
-347
|
€
-903
|
€
-241
|
€
4K
|
€
2K
|
€
-132
|
€
-24K
|
€
-21K
|
€
-15K
|
€
-19K
|
€
3K
|
€
13K
|
€
26K
|
|
|
-
|
€
0
|
€
15K
|
€
8K
|
€
4K
|
|
|
|
|
-
|
€
-2K
|
€
0
|
€
569
|
-
|
€
529
|
€
0
|
€
30K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
7K
|
€
8K
|
€
2K
|
€
4K
|
€
197
|
€
10
|
€
10
|
€
10
|
|
€
259
|
€
1K
|
€
305
|
€
9K
|
€
26K
|
€
30K
|
€
55K
|
€
65K
|
€
48K
|
|
|
€
28K
|
€
50K
|
€
39K
|
€
9K
|
€
27K
|
€
24K
|
€
-347
|
€
-903
|
€
-127
|
€
5K
|
€
2K
|
€
88
|
€
-17K
|
€
-14K
|
€
-8K
|
€
-13K
|
€
9K
|
€
14K
|
€
27K
|
|
|
€
109K
|
€
82K
|
€
43K
|
€
28K
|
€
27K
|
€
4K
|
€
-20K
|
€
-20K
|
€
-19K
|
|
€
-23K
|
€
-27K
|
€
-27K
|
€
-8K
|
€
13K
|
€
27K
|
€
45K
|
€
47K
|
€
33K
|
|
|
6,82
|
3,23
|
2,16
|
1,96
|
2,13
|
1,20
|
0
|
0
|
0
|
|
0,02
|
0,08
|
0,05
|
0,63
|
1,70
|
3,82
|
5,15
|
3,52
|
3,09
|
|
|
6,82
|
3,48
|
2,33
|
1,96
|
2,13
|
1,20
|
0
|
0
|
0
|
|
0,02
|
0,08
|
0,05
|
0,63
|
1,70
|
3,82
|
5,15
|
3,52
|
3,09
|
|
|
6,82
|
3,35
|
2,24
|
1,96
|
2,13
|
1,20
|
0
|
0
|
0
|
|
0,02
|
0,08
|
0,05
|
0,63
|
1,70
|
3,82
|
5,15
|
3,52
|
3,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
131K
|
€
99K
|
€
67K
|
€
54K
|
€
24K
|
€
10
|
€
10
|
€
10
|
€
114
|
€
653
|
€
5K
|
€
4K
|
€
21K
|
€
47K
|
€
59K
|
€
85K
|
€
70K
|
€
54K
|
|
|
€
19K
|
€
37K
|
€
39K
|
€
29K
|
€
24K
|
€
20K
|
€
20K
|
€
20K
|
€
19K
|
€
19K
|
€
24K
|
€
30K
|
€
29K
|
€
22K
|
€
27K
|
€
24K
|
€
31K
|
€
18K
|
€
16K
|
|
|
€
19K
|
€
35K
|
€
36K
|
€
29K
|
€
24K
|
€
20K
|
€
20K
|
€
20K
|
€
19K
|
€
19K
|
€
24K
|
€
30K
|
€
29K
|
€
20K
|
€
19K
|
€
10K
|
€
11K
|
€
18K
|
€
16K
|
|
|
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
8K
|
€
14K
|
€
20K
|
|
|
|
|
86,03%
|
71,95%
|
60,29%
|
56,39%
|
56,27%
|
16,40%
|
-196 783,89%
|
-193 377,80%
|
-184 512,18%
|
-16 279,81%
|
-3 517,07%
|
-522,28%
|
-602,25%
|
-5,00%
|
42,88%
|
59,42%
|
63,76%
|
73,68%
|
70,65%
|
|
|
|
0
|
0,04
|
|
|
|
|
|
|
|
|
|
|
-1,97
|
0,41
|
0,41
|
0,37
|
|
|
|
|
0,53
|
0,55
|
0,81
|
2,19
|
0,87
|
0,84
|
|
|
|
3,92
|
9,69
|
89,98
|
|
|
|
|
2,70
|
0,98
|
0,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,82%
|
53,28%
|
65,43%
|
24,63%
|
88,50%
|
604,72%
|
1,73%
|
4,58%
|
0,67%
|
-24,49%
|
-9,34%
|
-0,35%
|
68,61%
|
1 349,16%
|
-38,92%
|
-35,77%
|
17,35%
|
28,00%
|
69,66%
|
|
|
18,55%
|
46,31%
|
56,14%
|
18,86%
|
86,99%
|
604,72%
|
1,73%
|
4,58%
|
1,28%
|
-23,88%
|
-8,38%
|
0,53%
|
95,67%
|
1 982,85%
|
-73,27%
|
-55,29%
|
4,78%
|
26,05%
|
67,56%
|
|
|
15,96
|
33,32
|
33,85
|
10,64
|
48,95
|
99,19
|
-3 406,09
|
-8 865,62
|
-2 363,85
|
3 886,97
|
294,88
|
-2,76
|
-576,19
|
-99,21
|
-31,42
|
-32,85
|
3,05
|
19,20
|
47,73
|
|
|
18,55
|
46,31
|
56,14
|
18,86
|
86,99
|
604,72
|
1,73
|
4,58
|
1,28
|
-23,88
|
-8,38
|
0,53
|
95,67
|
1 982,85
|
-73,27
|
-55,29
|
4,78
|
26,05
|
67,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|