S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
54K
|
€
52K
|
€
47K
|
€
47K
|
€
44K
|
€
38K
|
€
42K
|
€
41K
|
€
26K
|
€
164K
|
€
42K
|
€
40K
|
€
44K
|
€
48K
|
€
56K
|
€
68K
|
€
66K
|
€
38K
|
|
|
€
-17K
|
€
-5K
|
€
-7K
|
€
-1K
|
€
-8K
|
€
-11K
|
€
-15K
|
€
-2K
|
€
14K
|
€
80K
|
€
97K
|
€
6K
|
€
5K
|
€
12K
|
€
7K
|
€
12K
|
€
17K
|
€
19K
|
€
-8K
|
|
|
€
914K
|
€
931K
|
€
937K
|
€
951K
|
€
952K
|
€
960K
|
€
971K
|
€
550K
|
€
552K
|
€
538K
|
€
458K
|
€
362K
|
€
356K
|
€
351K
|
€
339K
|
€
332K
|
€
321K
|
€
304K
|
€
285K
|
|
|
€
63K
|
€
74K
|
€
84K
|
€
81K
|
€
71K
|
€
79K
|
€
75K
|
€
55K
|
€
58K
|
€
44K
|
€
189K
|
€
42K
|
€
40K
|
€
44K
|
€
53K
|
€
61K
|
€
72K
|
€
66K
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
982
|
€
870
|
€
470
|
€
2K
|
|
|
€
3K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
41K
|
€
39K
|
€
35K
|
€
36K
|
€
33K
|
€
28K
|
€
29K
|
€
32K
|
€
17K
|
€
154K
|
€
31K
|
€
30K
|
€
34K
|
€
39K
|
€
46K
|
€
58K
|
€
58K
|
€
30K
|
|
|
€
7K
|
€
19K
|
€
18K
|
€
14K
|
€
15K
|
€
12K
|
€
7K
|
€
19K
|
€
22K
|
€
7K
|
€
144K
|
€
14K
|
€
13K
|
€
17K
|
€
8K
|
€
15K
|
€
27K
|
€
27K
|
€
135
|
|
|
€
-13K
|
€
-1K
|
€
-3K
|
€
-23K
|
€
-699
|
€
-4K
|
€
-8K
|
€
-2K
|
€
14K
|
€
80K
|
€
8K
|
€
7K
|
€
6K
|
€
14K
|
€
17K
|
€
22K
|
€
28K
|
€
29K
|
€
2K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
436K
|
€
0
|
€
0
|
€
0
|
€
-179K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
8K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
5K
|
€
3K
|
€
1K
|
€
1K
|
€
6K
|
€
5K
|
€
2K
|
€
35K
|
€
21K
|
€
3K
|
€
11K
|
€
25K
|
|
|
€
4K
|
€
16K
|
€
14K
|
€
20K
|
€
13K
|
€
10K
|
€
6K
|
€
8K
|
€
24K
|
€
90K
|
€
107K
|
€
23K
|
€
21K
|
€
29K
|
€
38K
|
€
43K
|
€
48K
|
€
50K
|
€
22K
|
|
|
|
|
€
2K
|
€
5K
|
|
€
422K
|
€
415K
|
€
413K
|
€
404K
|
€
380K
|
€
141K
|
€
-166K
|
€
-151K
|
€
-137K
|
€
44K
|
€
44K
|
€
38K
|
€
24K
|
€
15K
|
|
|
|
|
30,98
|
22,31
|
|
162,99
|
114,58
|
194,41
|
48,28
|
8,82
|
2,52
|
0,10
|
0,21
|
0,32
|
1,70
|
1,99
|
2,26
|
1,45
|
1,23
|
|
|
|
|
133,16
|
23,75
|
|
166,96
|
114,58
|
194,41
|
48,28
|
8,82
|
4,28
|
0,10
|
0,31
|
0,42
|
6,91
|
4,77
|
2,26
|
1,45
|
1,23
|
|
|
|
|
11 735,91
|
1 821,32
|
|
164,95
|
114,58
|
194,41
|
48,28
|
8,82
|
3,17
|
0,10
|
0,25
|
0,36
|
2,72
|
2,81
|
2,26
|
1,45
|
1,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
948K
|
€
967K
|
€
974K
|
€
991K
|
€
1,00M
|
€
1,02M
|
€
1,03M
|
€
614K
|
€
622K
|
€
648K
|
€
614K
|
€
587K
|
€
626K
|
€
666K
|
€
547K
|
€
558K
|
€
568K
|
€
610K
|
€
635K
|
|
|
€
44
|
€
76
|
€
64
|
€
250
|
|
€
3K
|
€
4K
|
€
2K
|
€
9K
|
€
49K
|
€
94K
|
€
204K
|
€
248K
|
€
292K
|
€
184K
|
€
197K
|
€
213K
|
€
265K
|
€
304K
|
|
|
|
|
€
40
|
€
242
|
|
€
3K
|
€
4K
|
€
2K
|
€
9K
|
€
49K
|
€
74K
|
€
184K
|
€
161K
|
€
176K
|
€
40K
|
€
32K
|
€
30K
|
€
54K
|
€
65K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
20K
|
€
57K
|
€
92K
|
€
120K
|
€
152K
|
€
183K
|
€
211K
|
€
239K
|
|
|
96,37%
|
96,30%
|
96,19%
|
95,96%
|
94,97%
|
94,42%
|
94,05%
|
89,65%
|
88,75%
|
83,02%
|
74,70%
|
61,66%
|
56,87%
|
52,76%
|
62,05%
|
59,54%
|
56,46%
|
49,85%
|
44,91%
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0,06
|
0,16
|
0,26
|
0,35
|
0,46
|
0,57
|
0,70
|
0,84
|
|
|
0
|
0
|
0
|
0,01
|
|
0,08
|
0,13
|
0,07
|
0,27
|
2,89
|
0,61
|
6,60
|
8,39
|
8,54
|
4,73
|
4,28
|
3,65
|
4,55
|
9,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,41%
|
1,70%
|
1,52%
|
2,10%
|
1,40%
|
1,08%
|
0,60%
|
1,54%
|
4,39%
|
16,67%
|
23,27%
|
6,23%
|
6,00%
|
8,22%
|
11,13%
|
12,84%
|
14,99%
|
16,34%
|
7,77%
|
|
|
-1,91%
|
-0,57%
|
-0,74%
|
-0,12%
|
-0,82%
|
-1,12%
|
-1,58%
|
-0,29%
|
2,56%
|
14,80%
|
21,07%
|
1,61%
|
1,30%
|
3,46%
|
1,95%
|
3,49%
|
5,30%
|
6,10%
|
-2,85%
|
|
|
-1,84
|
-0,55
|
-0,71
|
-0,12
|
-0,78
|
-1,06
|
-1,48
|
-0,26
|
2,27
|
12,28
|
15,74
|
0,99
|
0,74
|
1,83
|
1,21
|
2,08
|
2,99
|
3,04
|
-1,28
|
|
|
-1,91
|
-0,57
|
-0,74
|
-0,12
|
-0,82
|
-1,12
|
-1,58
|
-0,29
|
2,56
|
14,80
|
21,07
|
1,61
|
1,30
|
3,46
|
1,95
|
3,49
|
5,30
|
6,10
|
-2,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|