SD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-9K
|
€
-12K
|
€
-11K
|
€
-5K
|
€
-7K
|
€
-6K
|
€
-26K
|
€
10K
|
€
158K
|
€
-43K
|
€
-32K
|
€
-28K
|
€
-23K
|
€
-33K
|
€
-34K
|
€
-14K
|
|
|
€
-99K
|
€
-13K
|
€
418K
|
€
795K
|
€
-6K
|
€
-8K
|
€
-10K
|
€
-27K
|
€
-378K
|
€
165K
|
€
-23K
|
€
-53K
|
€
-71K
|
€
-46K
|
€
-67K
|
€
-38K
|
€
-19K
|
|
|
€
734K
|
€
833K
|
€
846K
|
€
328K
|
€
-467K
|
€
-461K
|
€
-453K
|
€
-443K
|
€
-417K
|
€
-39K
|
€
-255K
|
€
-232K
|
€
-179K
|
€
-108K
|
€
-62K
|
€
5K
|
€
43K
|
|
|
€
31K
|
€
35K
|
€
44K
|
€
13K
|
-
|
-
|
-
|
-
|
-
|
€
111K
|
-
|
-
|
-
|
-
|
-
|
€
165
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
10K
|
€
6K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-60K
|
€
-10K
|
€
-13K
|
€
-12K
|
€
-6K
|
€
-8K
|
€
-7K
|
€
-27K
|
€
-2K
|
€
157K
|
€
-49K
|
€
-38K
|
€
-52K
|
€
-24K
|
€
-34K
|
€
-35K
|
€
-14K
|
|
|
€
-60K
|
€
-10K
|
€
-13K
|
€
-12K
|
€
-6K
|
€
-8K
|
€
-7K
|
€
-27K
|
€
-2K
|
€
157K
|
€
-49K
|
€
-45K
|
€
-59K
|
€
-32K
|
€
-42K
|
€
-35K
|
€
-15K
|
|
|
€
-99K
|
€
-13K
|
€
418K
|
€
795K
|
€
-6K
|
€
-8K
|
€
-10K
|
€
-27K
|
€
-378K
|
€
165K
|
€
-23K
|
€
-53K
|
€
-71K
|
€
-46K
|
€
-67K
|
€
-38K
|
€
-19K
|
|
|
€
-115K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
-171K
|
€
0
|
€
683
|
€
23K
|
€
232K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48
|
€
4K
|
€
7K
|
€
150
|
€
3K
|
€
35K
|
€
1K
|
€
1K
|
€
76K
|
€
10K
|
€
14K
|
€
8K
|
€
29K
|
€
191K
|
€
208K
|
€
53K
|
€
112K
|
|
|
€
-99K
|
€
-13K
|
€
418K
|
€
795K
|
€
-6K
|
€
-8K
|
€
-10K
|
€
-27K
|
€
-378K
|
€
165K
|
€
-23K
|
€
-46K
|
€
-63K
|
€
-39K
|
€
-58K
|
€
-38K
|
€
-18K
|
|
|
€
-286K
|
€
-302K
|
€
286K
|
€
-1,07M
|
€
-739K
|
€
-733K
|
€
-725K
|
€
-640K
|
€
-614K
|
€
-248K
|
€
-395K
|
€
-444K
|
€
-395K
|
€
-325K
|
€
-241K
|
€
-68K
|
€
2K
|
|
|
0,65
|
0,68
|
1,72
|
0,15
|
0,25
|
0,33
|
0,46
|
0,52
|
0,59
|
0,87
|
0,80
|
0,77
|
0,79
|
0,82
|
0,83
|
0,90
|
1
|
|
|
0,66
|
0,68
|
1,72
|
0,15
|
0,25
|
0,33
|
0,46
|
0,52
|
0,59
|
0,83
|
0,74
|
0,72
|
0,74
|
0,76
|
0,85
|
0,90
|
1,09
|
|
|
0,65
|
0,68
|
1,72
|
0,15
|
0,25
|
0,33
|
0,46
|
0,52
|
0,59
|
0,89
|
0,81
|
0,78
|
0,80
|
0,83
|
0,84
|
0,90
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,55M
|
€
1,76M
|
€
1,82M
|
€
1,59M
|
€
520K
|
€
635K
|
€
878K
|
€
905K
|
€
1,07M
|
€
1,92M
|
€
1,67M
|
€
1,79M
|
€
1,84M
|
€
1,82M
|
€
1,52M
|
€
698K
|
€
465K
|
|
|
€
812K
|
€
931K
|
€
971K
|
€
1,26M
|
€
988K
|
€
1,10M
|
€
1,33M
|
€
1,35M
|
€
1,48M
|
€
1,96M
|
€
1,93M
|
€
2,02M
|
€
2,02M
|
€
1,93M
|
€
1,58M
|
€
693K
|
€
422K
|
|
|
€
805K
|
€
931K
|
€
396K
|
€
1,26M
|
€
988K
|
€
1,10M
|
€
1,33M
|
€
1,35M
|
€
1,48M
|
€
1,94M
|
€
1,91M
|
€
1,90M
|
€
1,90M
|
€
1,80M
|
€
1,45M
|
€
693K
|
€
406K
|
|
|
|
-
|
€
575K
|
|
|
|
|
|
|
|
|
€
99K
|
€
106K
|
€
112K
|
€
118K
|
|
|
|
|
47,48%
|
47,23%
|
46,58%
|
20,63%
|
-89,84%
|
-72,60%
|
-51,64%
|
-49,02%
|
-39,13%
|
-2,01%
|
-15,25%
|
-12,96%
|
-9,73%
|
-5,95%
|
-4,08%
|
0,67%
|
9,22%
|
|
|
|
0
|
0,68
|
|
|
|
|
|
|
|
|
-0,43
|
-0,59
|
-1,04
|
-1,90
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
12,47
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13,45%
|
-1,59%
|
49,42%
|
242,67%
|
1,34%
|
1,70%
|
2,15%
|
6,03%
|
90,73%
|
-426,23%
|
9,03%
|
19,79%
|
35,39%
|
35,77%
|
94,19%
|
-804,07%
|
-42,96%
|
|
|
-13,45%
|
-1,59%
|
49,42%
|
242,67%
|
1,34%
|
1,70%
|
2,15%
|
6,03%
|
90,73%
|
-426,23%
|
9,03%
|
22,78%
|
39,64%
|
42,81%
|
107,54%
|
-818,70%
|
-44,56%
|
|
|
-6,39
|
-0,75
|
23,02
|
50,07
|
-1,21
|
-1,24
|
-1,11
|
-2,95
|
-35,50
|
8,56
|
-1,38
|
-2,95
|
-3,86
|
-2,55
|
-4,39
|
-5,47
|
-4,11
|
|
|
-13,45
|
-1,59
|
49,42
|
242,67
|
1,34
|
1,70
|
2,15
|
6,03
|
90,73
|
-426,23
|
9,03
|
22,78
|
39,64
|
42,81
|
107,54
|
-818,70
|
-44,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|