SA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
758K
|
€
724K
|
€
669K
|
€
630K
|
€
682K
|
€
686K
|
€
473K
|
€
311K
|
€
228K
|
€
361K
|
€
245K
|
€
299K
|
€
316K
|
€
282K
|
€
158K
|
€
183K
|
€
93K
|
€
54K
|
|
|
€
369K
|
€
382K
|
€
338K
|
€
259K
|
€
333K
|
€
337K
|
€
203K
|
€
98K
|
€
51K
|
€
142K
|
€
71K
|
€
76K
|
€
79K
|
€
1K
|
€
147
|
€
36K
|
€
7K
|
€
27K
|
|
|
€
2,01M
|
€
2,01M
|
€
1,63M
|
€
1,43M
|
€
1,25M
|
€
1,06M
|
€
719K
|
€
516K
|
€
418K
|
€
367K
|
€
286K
|
€
214K
|
€
138K
|
€
59K
|
€
58K
|
€
57K
|
€
22K
|
€
15K
|
|
|
€
901K
|
€
866K
|
€
728K
|
€
640K
|
€
734K
|
€
989K
|
€
465K
|
€
276K
|
€
200K
|
€
277K
|
€
203K
|
€
236K
|
€
249K
|
€
199K
|
€
111K
|
€
166K
|
€
70K
|
€
43K
|
|
|
€
101K
|
€
105K
|
€
86K
|
€
59K
|
€
150K
|
€
214K
|
€
100K
|
€
21K
|
€
9K
|
€
33K
|
€
34K
|
€
65K
|
€
42K
|
€
13K
|
€
19K
|
€
29K
|
€
36K
|
€
24K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
371K
|
-
|
€
141K
|
€
78K
|
€
139K
|
|
|
|
|
€
60K
|
|
|
|
|
|
|
|
€
24K
|
|
|
100,46%
|
0,00%
|
41,64%
|
29,95%
|
41,69%
|
|
|
|
|
42,31%
|
|
|
|
|
|
|
|
90,48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
746K
|
€
712K
|
€
658K
|
€
620K
|
€
674K
|
€
678K
|
€
465K
|
€
276K
|
€
221K
|
€
330K
|
€
241K
|
€
286K
|
€
306K
|
€
279K
|
€
154K
|
€
181K
|
€
75K
|
€
51K
|
|
|
€
561K
|
€
566K
|
€
498K
|
€
417K
|
€
513K
|
€
529K
|
€
346K
|
€
185K
|
€
131K
|
€
236K
|
€
163K
|
€
177K
|
€
176K
|
€
102K
|
€
21K
|
€
70K
|
€
29K
|
€
47K
|
|
|
€
369K
|
€
256K
|
€
338K
|
€
259K
|
€
333K
|
€
337K
|
€
197K
|
€
94K
|
€
47K
|
€
138K
|
€
69K
|
€
76K
|
€
79K
|
€
1K
|
€
147
|
€
-2K
|
€
7K
|
€
27K
|
|
|
€
442K
|
€
80K
|
€
81K
|
€
649K
|
€
577K
|
|
€
142K
|
€
225K
|
€
1K
|
€
284K
|
€
6K
|
€
120K
|
€
265K
|
€
331K
|
€
992K
|
€
306K
|
€
389K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
531K
|
€
388K
|
€
263K
|
€
182K
|
€
240K
|
€
289K
|
€
23K
|
€
93K
|
€
76K
|
€
57K
|
€
43K
|
|
€
73K
|
€
28K
|
€
101K
|
€
171K
|
€
55K
|
€
11K
|
|
|
€
554K
|
€
528K
|
€
498K
|
€
462K
|
€
494K
|
€
485K
|
€
322K
|
€
189K
|
€
141K
|
€
236K
|
€
149K
|
€
186K
|
€
209K
|
€
179K
|
€
133K
|
€
147K
|
€
63K
|
€
32K
|
|
|
€
401K
|
€
275K
|
€
190K
|
€
113K
|
€
392K
|
€
436K
|
€
266K
|
€
241K
|
€
208K
|
€
9K
|
€
-52K
|
€
-81K
|
€
-66K
|
€
-55K
|
€
-47K
|
€
113K
|
€
49K
|
€
7K
|
|
|
2,18
|
1,87
|
1,42
|
1,30
|
1,97
|
1,90
|
2,01
|
2,04
|
2,07
|
1,03
|
0,73
|
0,66
|
0,75
|
0,65
|
0,82
|
1,75
|
1,93
|
1,23
|
|
|
2,26
|
1,95
|
1,46
|
1,37
|
2,04
|
1,96
|
2,13
|
2,27
|
2,23
|
1,05
|
0,74
|
0,66
|
0,75
|
0,66
|
0,82
|
1,75
|
2,05
|
1,23
|
|
|
2,22
|
2,50
|
1,43
|
1,33
|
2
|
1,93
|
2,06
|
2,14
|
2,14
|
1,04
|
0,74
|
0,66
|
0,75
|
0,65
|
0,82
|
1,75
|
1,99
|
1,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,72M
|
€
3,49M
|
€
3,44M
|
€
3,35M
|
€
3,22M
|
€
2,93M
|
€
2,42M
|
€
2,34M
|
€
2,14M
|
€
2,09M
|
€
1,78M
|
€
1,86M
|
€
1,89M
|
€
1,66M
|
€
1,61M
|
€
810K
|
€
454K
|
€
47K
|
|
|
€
1,70M
|
€
1,47M
|
€
1,80M
|
€
1,91M
|
€
1,96M
|
€
1,86M
|
€
1,69M
|
€
1,82M
|
€
1,71M
|
€
1,71M
|
€
1,48M
|
€
1,64M
|
€
1,74M
|
€
1,59M
|
€
1,55M
|
€
741K
|
€
420K
|
€
31K
|
|
|
€
335K
|
€
308K
|
€
451K
|
€
364K
|
€
399K
|
€
478K
|
€
257K
|
€
221K
|
€
188K
|
€
257K
|
€
195K
|
€
233K
|
€
259K
|
€
157K
|
€
253K
|
€
150K
|
€
51K
|
€
31K
|
|
|
€
1,36M
|
€
1,16M
|
€
1,34M
|
€
1,54M
|
€
1,55M
|
€
1,38M
|
€
1,43M
|
€
1,58M
|
€
1,52M
|
€
1,46M
|
€
1,29M
|
€
1,40M
|
€
1,48M
|
€
1,44M
|
€
1,29M
|
€
592K
|
€
368K
|
|
|
|
53,96%
|
57,57%
|
47,40%
|
42,69%
|
38,83%
|
36,08%
|
29,68%
|
22,02%
|
19,56%
|
17,56%
|
16,05%
|
11,51%
|
7,30%
|
3,54%
|
3,56%
|
7,08%
|
4,76%
|
31,52%
|
|
|
0,68
|
0,58
|
0,82
|
1,07
|
1,24
|
1,30
|
1,99
|
3,07
|
3,62
|
3,96
|
4,51
|
6,55
|
10,75
|
24,41
|
22,46
|
10,31
|
17,05
|
|
|
|
2,29
|
2,07
|
2,73
|
3,08
|
2,91
|
2,75
|
3,64
|
6,58
|
7,74
|
5,20
|
6,16
|
5,72
|
5,69
|
5,71
|
10,04
|
4,10
|
5,60
|
0,60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,58%
|
26,27%
|
30,54%
|
32,28%
|
39,48%
|
45,94%
|
44,73%
|
36,60%
|
33,71%
|
64,19%
|
52,22%
|
86,69%
|
151,34%
|
303,67%
|
231,49%
|
255,96%
|
291,46%
|
213,49%
|
|
|
18,39%
|
18,99%
|
20,73%
|
18,11%
|
26,62%
|
31,92%
|
28,24%
|
18,95%
|
12,17%
|
38,60%
|
25,03%
|
35,60%
|
57,30%
|
2,27%
|
0,26%
|
62,39%
|
30,86%
|
177,72%
|
|
|
9,92
|
10,93
|
9,82
|
7,73
|
10,34
|
11,52
|
8,38
|
4,17
|
2,38
|
6,78
|
4,02
|
4,10
|
4,18
|
0,08
|
0,01
|
4,42
|
1,47
|
56,02
|
|
|
18,39
|
18,99
|
20,73
|
18,11
|
26,62
|
31,92
|
28,24
|
18,95
|
12,17
|
38,60
|
25,03
|
35,60
|
57,30
|
2,27
|
0,26
|
62,39
|
30,86
|
177,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|