S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
27K
|
€
-7K
|
€
-10K
|
€
-2K
|
€
9K
|
€
3K
|
€
10K
|
€
8K
|
€
-5K
|
€
1K
|
€
-16K
|
€
14K
|
€
25K
|
€
3K
|
€
27K
|
€
21K
|
€
13K
|
€
36K
|
€
38K
|
|
|
€
-9K
|
€
25K
|
€
-19K
|
€
-25K
|
€
-12K
|
€
-8K
|
€
-5K
|
€
3K
|
€
2K
|
€
-11K
|
€
2K
|
€
-31K
|
€
-24K
|
€
15K
|
€
-6K
|
€
8K
|
€
2K
|
€
-11K
|
€
30K
|
€
29K
|
|
|
€
-13K
|
€
-3K
|
€
-28K
|
€
-9K
|
€
16K
|
€
28K
|
€
35K
|
€
40K
|
€
37K
|
€
35K
|
€
46K
|
€
44K
|
€
76K
|
€
100K
|
€
85K
|
€
91K
|
€
83K
|
€
81K
|
€
92K
|
€
62K
|
|
|
-
|
€
19K
|
-
|
-
|
€
549
|
€
7K
|
€
2K
|
€
9K
|
€
7K
|
€
1K
|
€
6K
|
€
2K
|
€
16K
|
€
30K
|
€
6K
|
€
30K
|
€
24K
|
€
16K
|
€
42K
|
€
65K
|
|
|
|
|
€
5K
|
€
5K
|
|
|
|
|
|
€
425
|
€
425
|
€
118
|
€
118
|
€
2K
|
€
2K
|
€
2K
|
€
570
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
27K
|
€
-7K
|
€
-12K
|
€
-3K
|
€
8K
|
€
1K
|
€
9K
|
€
7K
|
€
-5K
|
€
185
|
€
-17K
|
€
13K
|
€
24K
|
€
1K
|
€
26K
|
€
20K
|
€
12K
|
€
35K
|
€
37K
|
|
|
€
-10K
|
€
24K
|
€
-19K
|
€
-24K
|
€
-12K
|
€
-7K
|
€
-5K
|
€
3K
|
€
2K
|
€
-11K
|
€
-5K
|
€
-32K
|
€
-26K
|
€
16K
|
€
-8K
|
€
7K
|
€
6K
|
€
-2K
|
€
23K
|
€
31K
|
|
|
€
-9K
|
€
25K
|
€
-19K
|
€
-25K
|
€
-12K
|
€
-8K
|
€
-5K
|
€
3K
|
€
2K
|
€
-11K
|
€
2K
|
€
-31K
|
€
-24K
|
€
15K
|
€
-6K
|
€
8K
|
€
2K
|
€
-11K
|
€
30K
|
€
29K
|
|
|
|
|
€
0
|
€
20K
|
-
|
€
35K
|
€
-132
|
|
|
-
|
-
|
-
|
€
27K
|
€
0
|
€
520
|
€
40K
|
€
0
|
€
12K
|
€
20K
|
€
680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
41K
|
€
49K
|
€
48K
|
€
83K
|
€
101K
|
€
76K
|
€
87K
|
€
83K
|
€
92K
|
€
88K
|
€
57K
|
€
68K
|
€
81K
|
€
58K
|
€
32K
|
€
591
|
€
13K
|
€
63K
|
€
46K
|
|
|
€
-9K
|
€
27K
|
€
-8K
|
€
-12K
|
€
-3K
|
€
7K
|
€
1K
|
€
9K
|
€
7K
|
€
-5K
|
€
7K
|
€
-16K
|
€
15K
|
€
23K
|
€
3K
|
€
27K
|
€
17K
|
€
4K
|
€
42K
|
€
35K
|
|
|
€
-13K
|
€
-3K
|
€
-42K
|
€
-35K
|
€
-2K
|
€
703
|
€
29K
|
€
27K
|
€
37K
|
€
30K
|
€
35K
|
€
28K
|
€
47K
|
€
85K
|
€
61K
|
€
59K
|
€
72K
|
€
57K
|
€
71K
|
€
54K
|
|
|
0.75
|
0.93
|
0.58
|
0.65
|
0.98
|
1.01
|
1.50
|
1.35
|
1.48
|
1.40
|
1.60
|
1.73
|
2.82
|
8.73
|
7.03
|
14.42
|
7.78
|
4.03
|
6.17
|
8.55
|
|
|
0.75
|
0.93
|
0.58
|
0.65
|
0.98
|
1.01
|
1.38
|
1.26
|
1.34
|
1.27
|
1.60
|
1.73
|
2.82
|
8.73
|
7.03
|
14.65
|
8.01
|
4.03
|
6.17
|
8.55
|
|
|
0.75
|
0.93
|
0.58
|
0.65
|
0.98
|
1.01
|
1.50
|
1.35
|
1.48
|
1.40
|
1.60
|
1.73
|
2.82
|
8.73
|
7.03
|
14.53
|
7.89
|
4.03
|
6.17
|
8.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
42K
|
€
72K
|
€
90K
|
€
109K
|
€
134K
|
€
93K
|
€
119K
|
€
114K
|
€
110K
|
€
105K
|
€
83K
|
€
101K
|
€
111K
|
€
95K
|
€
96K
|
€
94K
|
€
102K
|
€
113K
|
€
82K
|
|
|
€
51K
|
€
45K
|
€
100K
|
€
100K
|
€
94K
|
€
107K
|
€
57K
|
€
79K
|
€
77K
|
€
74K
|
€
59K
|
€
38K
|
€
26K
|
€
11K
|
€
10K
|
€
4K
|
€
11K
|
€
21K
|
€
21K
|
€
20K
|
|
|
€
51K
|
€
45K
|
€
100K
|
€
100K
|
€
94K
|
€
107K
|
€
57K
|
€
79K
|
€
77K
|
€
74K
|
€
59K
|
€
38K
|
€
26K
|
€
11K
|
€
10K
|
€
4K
|
€
11K
|
€
19K
|
€
14K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
7K
|
€
12K
|
|
|
-34.08%
|
-8.05%
|
-38.9%
|
-10.08%
|
14.27%
|
20.52%
|
38.21%
|
33.91%
|
32.49%
|
32.26%
|
43.79%
|
53.67%
|
74.68%
|
90.11%
|
89.26%
|
95.39%
|
88.66%
|
79.78%
|
81.61%
|
76.15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.02
|
0.08
|
0.20
|
|
|
|
1.70
|
|
|
|
13.35
|
48.21
|
8.58
|
10.94
|
|
318.62
|
|
1.97
|
0.45
|
7.06
|
0.17
|
0.52
|
1.67
|
0.59
|
0.53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73.7%
|
-799.52%
|
27.02%
|
136.11%
|
-18.56%
|
27.25%
|
3.09%
|
22.76%
|
19.08%
|
-14.34%
|
15.46%
|
-36.54%
|
19.23%
|
23.19%
|
3.34%
|
29.68%
|
19.87%
|
4.67%
|
45.27%
|
56.39%
|
|
|
73.7%
|
-727.66%
|
67.42%
|
270.79%
|
-76.83%
|
-28.53%
|
-14.2%
|
8.11%
|
4.48%
|
-29.63%
|
3.45%
|
-70.55%
|
-31.79%
|
15%
|
-7.62%
|
8.67%
|
2.39%
|
-13.2%
|
32.39%
|
47.11%
|
|
|
-25.12
|
58.55
|
-26.23
|
-27.29
|
-10.96
|
-5.85
|
-5.43
|
2.75
|
1.46
|
-9.56
|
1.51
|
-37.87
|
-23.74
|
13.51
|
-6.80
|
8.27
|
2.12
|
-10.53
|
26.43
|
35.87
|
|
|
73.70
|
-727.66
|
67.42
|
270.79
|
-76.83
|
-28.53
|
-14.20
|
8.11
|
4.48
|
-29.63
|
3.45
|
-70.55
|
-31.79
|
15.00
|
-7.62
|
8.67
|
2.39
|
-13.20
|
32.39
|
47.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.39
|
|
|
|
|
|
|
|
|
33.01
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.39
|
|
|
|
|
|
|
|
|
33.01
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|