S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
58K
|
€
24K
|
€
14K
|
€
59K
|
€
5K
|
€
-32K
|
€
-41K
|
€
-38K
|
€
-115K
|
€
-224K
|
€
-283K
|
€
-238K
|
|
|
€
-21K
|
€
17K
|
€
-10K
|
€
-23K
|
€
25K
|
€
-18K
|
€
-54K
|
€
-74K
|
€
-63K
|
€
-134K
|
€
-245K
|
€
-294K
|
€
-250K
|
|
|
€
-582K
|
€
-561K
|
€
-577K
|
€
-568K
|
€
-544K
|
€
-570K
|
€
-552K
|
€
-498K
|
€
-423K
|
€
-360K
|
€
-226K
|
€
-109K
|
€
-100K
|
|
|
1.50
|
1.60
|
1.00
|
1.00
|
1.00
|
0.60
|
0.30
|
|
0.60
|
|
|
|
|
|
|
-
|
€
17K
|
-
|
-
|
€
23K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
7K
|
€
10K
|
€
11K
|
€
5K
|
€
11K
|
€
11K
|
€
446
|
€
2K
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
3K
|
€
7K
|
€
5K
|
€
2K
|
€
193
|
|
€
1K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
24K
|
€
-6K
|
€
-19K
|
€
33K
|
€
-10K
|
€
-46K
|
€
-64K
|
€
-48K
|
€
-115K
|
€
-224K
|
€
-283K
|
€
-239K
|
|
|
€
-17K
|
€
22K
|
€
-6K
|
€
-19K
|
€
33K
|
€
-10K
|
€
-46K
|
€
-66K
|
€
-50K
|
€
-117K
|
€
-238K
|
€
-292K
|
€
-248K
|
|
|
€
-21K
|
€
17K
|
€
-10K
|
€
-23K
|
€
25K
|
€
-18K
|
€
-54K
|
€
-74K
|
€
-63K
|
€
-134K
|
€
-245K
|
€
-294K
|
€
-250K
|
|
|
€
12K
|
€
2K
|
-
|
€
0
|
€
886
|
-
|
€
289
|
€
352
|
€
0
|
€
7K
|
€
7K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
20K
|
€
17K
|
€
35K
|
€
22K
|
€
49K
|
€
46K
|
€
28K
|
€
36K
|
€
93K
|
€
18K
|
€
13K
|
€
24K
|
|
|
€
-16K
|
€
19K
|
€
-9K
|
€
-23K
|
€
25K
|
€
-18K
|
€
-53K
|
€
-72K
|
€
-61K
|
€
-132K
|
€
-231K
|
€
-285K
|
€
-241K
|
|
|
€
-418K
|
€
-395K
|
€
-399K
|
€
-393K
|
€
-369K
|
€
-376K
|
€
-319K
|
€
-231K
|
€
-172K
|
€
-79K
|
€
-164K
|
€
-117K
|
€
-116K
|
|
|
0.30
|
0.28
|
0.27
|
0.29
|
0.29
|
0.32
|
0.30
|
0.34
|
0.39
|
0.64
|
0.31
|
0.41
|
0.28
|
|
|
0.07
|
0.05
|
0.05
|
0.08
|
0.08
|
0.12
|
0.15
|
0.11
|
0.20
|
0.49
|
0.20
|
0.41
|
0.28
|
|
|
0.30
|
0.28
|
0.27
|
0.29
|
0.30
|
0.32
|
0.30
|
0.34
|
0.39
|
0.64
|
0.31
|
0.41
|
0.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
197K
|
€
175K
|
€
152K
|
€
169K
|
€
164K
|
€
184K
|
€
146K
|
€
126K
|
€
123K
|
€
152K
|
€
76K
|
€
87K
|
€
59K
|
|
|
€
779K
|
€
735K
|
€
729K
|
€
737K
|
€
709K
|
€
753K
|
€
697K
|
€
624K
|
€
547K
|
€
512K
|
€
302K
|
€
196K
|
€
160K
|
|
|
€
594K
|
€
550K
|
€
544K
|
€
550K
|
€
521K
|
€
550K
|
€
456K
|
€
349K
|
€
284K
|
€
220K
|
€
236K
|
€
194K
|
€
160K
|
|
|
€
185K
|
€
185K
|
€
185K
|
€
185K
|
€
186K
|
€
203K
|
€
240K
|
€
275K
|
€
262K
|
€
292K
|
€
65K
|
|
|
|
|
-295.66%
|
-320.81%
|
-380.1%
|
-335.63%
|
-331.03%
|
-310.03%
|
-378.92%
|
-394.64%
|
-344.09%
|
-236.43%
|
-297.37%
|
-125.4%
|
-169.47%
|
|
|
-0.32
|
-0.33
|
-0.32
|
-0.33
|
-0.34
|
-0.36
|
-0.43
|
-0.55
|
-0.62
|
-0.81
|
-0.29
|
|
|
|
|
|
30.17
|
|
|
21.54
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.76%
|
-3.36%
|
1.63%
|
4.07%
|
-4.68%
|
3.14%
|
9.65%
|
14.49%
|
14.44%
|
36.58%
|
102.48%
|
261.54%
|
240.02%
|
|
|
3.67%
|
-2.97%
|
1.66%
|
4.11%
|
-4.64%
|
3.17%
|
9.73%
|
14.95%
|
14.99%
|
37.29%
|
108.38%
|
269.21%
|
249.35%
|
|
|
-10.85
|
9.54
|
-6.30
|
-13.81
|
15.36
|
-9.82
|
-36.88
|
-59.01
|
-51.57
|
-88.17
|
-322.30
|
-337.61
|
-422.56
|
|
|
3.67
|
-2.97
|
1.66
|
4.11
|
-4.64
|
3.17
|
9.73
|
14.95
|
14.99
|
37.29
|
108.38
|
269.21
|
249.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.50
|
1.60
|
1.00
|
1.00
|
1.00
|
0.60
|
0.30
|
|
0.60
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
3K
|
€
7K
|
€
5K
|
€
4K
|
€
642
|
|
€
2K
|
|
|
|
|