S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.14M
|
€
1.29M
|
€
1.10M
|
€
874K
|
€
1.02M
|
€
703K
|
€
756K
|
€
670K
|
€
584K
|
€
546K
|
€
723K
|
€
544K
|
€
401K
|
€
450K
|
€
800K
|
€
314K
|
€
331K
|
€
235K
|
€
278K
|
|
|
€
42K
|
€
177K
|
€
142K
|
€
3K
|
€
131K
|
€
-52K
|
€
105K
|
€
65K
|
€
47K
|
€
60K
|
€
174K
|
€
58K
|
€
-9K
|
€
574
|
€
35K
|
€
2K
|
€
19K
|
€
-30K
|
€
-5K
|
|
|
€
1.13M
|
€
1.07M
|
€
736K
|
€
541K
|
€
538K
|
€
442K
|
€
494K
|
€
389K
|
€
337K
|
€
422K
|
€
420K
|
€
323K
|
€
139K
|
€
148K
|
€
147K
|
€
112K
|
€
110K
|
€
52K
|
€
81K
|
|
|
7.20
|
7.20
|
7.20
|
6.30
|
7.10
|
6.40
|
5.40
|
5.70
|
6.50
|
5.90
|
5.30
|
5.60
|
5.20
|
4.90
|
4.60
|
4.60
|
4.50
|
3.60
|
3.70
|
|
|
€
277K
|
€
465K
|
€
342K
|
€
137K
|
€
295K
|
€
63K
|
€
220K
|
€
148K
|
€
96K
|
€
140K
|
€
303K
|
€
122K
|
€
6K
|
€
51K
|
€
202K
|
€
41K
|
€
46K
|
€
13K
|
€
28K
|
|
|
€
57K
|
€
39K
|
€
18K
|
€
39K
|
€
18K
|
€
981
|
€
617
|
|
|
€
2K
|
€
1K
|
€
18K
|
€
469
|
€
6K
|
€
28K
|
€
7K
|
€
8K
|
€
130
|
€
3K
|
|
|
€
149K
|
€
141K
|
€
111K
|
€
50K
|
€
63K
|
€
55K
|
€
49K
|
€
46K
|
€
45K
|
€
44K
|
€
38K
|
€
42K
|
€
34K
|
€
33K
|
€
33K
|
€
15K
|
€
19K
|
€
15K
|
€
25K
|
|
|
|
|
|
-
|
€
34K
|
|
|
|
|
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
26.05%
|
|
|
|
|
|
28.77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
227K
|
€
389K
|
€
317K
|
€
128K
|
€
282K
|
€
61K
|
€
221K
|
€
139K
|
€
95K
|
€
118K
|
€
276K
|
€
114K
|
€
1K
|
€
64K
|
€
239K
|
€
52K
|
€
52K
|
€
16K
|
€
34K
|
|
|
€
19K
|
€
220K
|
€
197K
|
€
35K
|
€
179K
|
€
-29K
|
€
138K
|
€
83K
|
€
43K
|
€
42K
|
€
221K
|
€
82K
|
€
10K
|
€
16K
|
€
96K
|
€
20K
|
€
30K
|
€
-22K
|
€
2K
|
|
|
€
42K
|
€
177K
|
€
142K
|
€
3K
|
€
131K
|
€
-52K
|
€
105K
|
€
65K
|
€
47K
|
€
60K
|
€
174K
|
€
58K
|
€
-9K
|
€
574
|
€
35K
|
€
2K
|
€
19K
|
€
-30K
|
€
-5K
|
|
|
€
119K
|
€
91K
|
€
99K
|
€
8K
|
€
42K
|
|
€
407K
|
€
139K
|
€
74K
|
€
53K
|
€
36K
|
€
92K
|
€
15K
|
€
69K
|
€
79K
|
€
59K
|
€
21K
|
€
30K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
242K
|
€
157K
|
€
134K
|
€
160K
|
€
75K
|
€
166K
|
€
126K
|
€
130K
|
€
656
|
€
65K
|
€
73K
|
€
17K
|
€
12K
|
€
30K
|
€
36K
|
€
16K
|
€
4K
|
€
2K
|
|
|
€
250K
|
€
346K
|
€
261K
|
€
96K
|
€
233K
|
€
27K
|
€
159K
|
€
160K
|
€
100K
|
€
136K
|
€
229K
|
€
89K
|
€
-17K
|
€
49K
|
€
178K
|
€
34K
|
€
41K
|
€
8K
|
€
26K
|
|
|
€
621K
|
€
551K
|
€
366K
|
€
358K
|
€
351K
|
€
253K
|
€
275K
|
€
422K
|
€
283K
|
€
337K
|
€
330K
|
€
266K
|
€
120K
|
€
135K
|
€
168K
|
€
69K
|
€
125K
|
€
79K
|
€
84K
|
|
|
1.82
|
1.81
|
1.46
|
1.57
|
1.57
|
1.36
|
1.43
|
1.75
|
1.51
|
2.00
|
1.69
|
1.58
|
1.26
|
1.26
|
1.33
|
1.14
|
1.31
|
1.23
|
1.31
|
|
|
1.12
|
1.01
|
0.74
|
0.84
|
0.92
|
0.75
|
0.84
|
1.24
|
0.89
|
1.09
|
1.14
|
0.99
|
0.65
|
0.66
|
0.78
|
0.69
|
0.87
|
0.82
|
0.93
|
|
|
1.87
|
1.85
|
1.47
|
1.61
|
1.60
|
1.39
|
1.45
|
1.77
|
1.51
|
2.02
|
1.71
|
1.59
|
1.27
|
1.27
|
1.35
|
1.15
|
1.33
|
1.23
|
1.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.94M
|
€
1.84M
|
€
1.67M
|
€
1.29M
|
€
1.36M
|
€
1.42M
|
€
1.39M
|
€
1.14M
|
€
921K
|
€
773K
|
€
935K
|
€
860K
|
€
648K
|
€
739K
|
€
724K
|
€
629K
|
€
557K
|
€
439K
|
€
395K
|
|
|
€
801K
|
€
769K
|
€
931K
|
€
750K
|
€
814K
|
€
978K
|
€
887K
|
€
713K
|
€
584K
|
€
352K
|
€
514K
|
€
537K
|
€
509K
|
€
592K
|
€
577K
|
€
516K
|
€
447K
|
€
388K
|
€
314K
|
|
|
€
740K
|
€
666K
|
€
793K
|
€
612K
|
€
605K
|
€
695K
|
€
632K
|
€
560K
|
€
556K
|
€
333K
|
€
474K
|
€
458K
|
€
456K
|
€
520K
|
€
498K
|
€
478K
|
€
401K
|
€
344K
|
€
267K
|
|
|
€
43K
|
€
88K
|
€
129K
|
€
120K
|
€
200K
|
€
267K
|
€
247K
|
€
147K
|
€
25K
|
€
15K
|
€
34K
|
€
74K
|
€
50K
|
€
68K
|
€
73K
|
€
34K
|
€
41K
|
€
44K
|
€
47K
|
|
|
58.62%
|
58.12%
|
44.15%
|
41.89%
|
39.58%
|
31.11%
|
35.49%
|
34.07%
|
36.61%
|
54.52%
|
44.97%
|
37.59%
|
21.49%
|
19.98%
|
20.32%
|
17.86%
|
19.79%
|
11.75%
|
20.56%
|
|
|
0.04
|
0.08
|
0.17
|
0.22
|
0.37
|
0.60
|
0.50
|
0.38
|
0.07
|
0.04
|
0.08
|
0.23
|
0.36
|
0.46
|
0.50
|
0.30
|
0.37
|
0.84
|
0.58
|
|
|
3.53
|
1.98
|
2.94
|
5.85
|
2.89
|
15.96
|
4.02
|
5.14
|
6.13
|
2.98
|
1.86
|
4.72
|
408.94
|
9.21
|
2.41
|
9.96
|
8.64
|
23.72
|
9.29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.05%
|
32.4%
|
35.47%
|
17.7%
|
43.38%
|
6.08%
|
32.15%
|
41.2%
|
29.56%
|
32.27%
|
54.48%
|
27.43%
|
-12.52%
|
32.86%
|
120.72%
|
30.43%
|
36.99%
|
16.02%
|
32.28%
|
|
|
3.72%
|
16.57%
|
19.22%
|
0.5%
|
24.25%
|
-11.82%
|
21.25%
|
16.72%
|
13.97%
|
14.3%
|
41.34%
|
17.79%
|
-6.12%
|
0.39%
|
23.72%
|
1.75%
|
16.93%
|
-57.47%
|
-6.53%
|
|
|
2.18
|
9.63
|
8.48
|
0.21
|
9.60
|
-3.68
|
7.54
|
5.70
|
5.11
|
7.79
|
18.59
|
6.69
|
-1.31
|
0.08
|
4.82
|
0.31
|
3.35
|
-6.75
|
-1.34
|
|
|
3.72
|
16.57
|
19.22
|
0.50
|
24.25
|
-11.82
|
21.25
|
16.72
|
13.97
|
14.30
|
41.34
|
17.79
|
-6.12
|
0.39
|
23.72
|
1.75
|
16.93
|
-57.47
|
-6.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.20
|
7.20
|
7.20
|
6.30
|
7.10
|
6.40
|
5.40
|
5.70
|
6.50
|
5.90
|
5.30
|
5.60
|
5.20
|
4.90
|
4.60
|
4.60
|
4.50
|
3.60
|
3.70
|
|
|
€
21K
|
€
20K
|
€
15K
|
€
8K
|
€
9K
|
€
9K
|
€
9K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
3K
|
€
4K
|
€
4K
|
€
7K
|