S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
338K
|
€
331K
|
€
325K
|
€
80K
|
€
-1K
|
|
|
|
€
106K
|
€
166K
|
€
140K
|
€
19K
|
€
-15K
|
€
-546
|
|
|
€
1,14M
|
€
1,34M
|
€
895K
|
€
784K
|
€
435K
|
€
454
|
|
|
€
278K
|
€
287K
|
€
282K
|
€
84K
|
€
15K
|
€
16
|
|
|
€
10K
|
€
5K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
336K
|
€
330K
|
€
325K
|
€
80K
|
€
-2K
|
€
-348
|
|
|
€
185K
|
€
188K
|
€
186K
|
€
45K
|
€
-2K
|
€
-546
|
|
|
€
106K
|
€
166K
|
€
140K
|
€
19K
|
€
-15K
|
€
-546
|
|
|
€
55K
|
€
2K
|
€
578K
|
€
1,52M
|
€
2,23M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
251K
|
€
204K
|
€
62K
|
€
399K
|
€
668K
|
€
18K
|
|
|
€
257K
|
€
308K
|
€
279K
|
€
53K
|
€
-15K
|
€
-348
|
|
|
€
-285K
|
€
-17K
|
€
-332K
|
€
-170K
|
€
-91K
|
€
-111K
|
|
|
0,47
|
0,92
|
0,55
|
0,83
|
0,94
|
0,16
|
|
|
0,47
|
0,92
|
0,55
|
0,83
|
0,94
|
0,16
|
|
|
0,47
|
0,92
|
0,55
|
0,83
|
0,94
|
0,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,34M
|
€
4,39M
|
€
4,66M
|
€
4,67M
|
€
3,70M
|
€
132K
|
|
|
€
3,19M
|
€
3,05M
|
€
3,77M
|
€
3,88M
|
€
3,27M
|
€
132K
|
|
|
€
536K
|
€
222K
|
€
733K
|
€
1,01M
|
€
1,45M
|
€
132K
|
|
|
€
2,66M
|
€
2,83M
|
€
3,04M
|
€
2,87M
|
€
1,81M
|
|
|
|
26,38%
|
30,46%
|
19,19%
|
16,81%
|
11,77%
|
0,34%
|
|
|
2,32
|
2,12
|
3,39
|
3,66
|
4,16
|
|
|
|
9,49
|
9,25
|
11,61
|
48,82
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,46%
|
23,04%
|
31,15%
|
6,82%
|
-3,39%
|
-76,61%
|
|
|
9,26%
|
12,41%
|
15,68%
|
2,45%
|
-3,46%
|
-120,45%
|
|
|
2,44
|
3,78
|
3,01
|
0,41
|
-0,41
|
-0,41
|
|
|
9,26
|
12,41
|
15,68
|
2,45
|
-3,46
|
-120,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|