S-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-22K
|
€
-10K
|
€
-13K
|
€
-577
|
€
-24K
|
€
-2K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
73K
|
€
172K
|
€
190K
|
€
159K
|
€
176K
|
€
171K
|
€
151K
|
€
162K
|
|
|
€
5K
|
€
-4K
|
€
9K
|
€
6K
|
€
18K
|
€
-7K
|
€
-25K
|
€
9K
|
€
7K
|
€
54K
|
€
1,49M
|
€
81K
|
€
92K
|
€
53K
|
€
59K
|
€
40K
|
€
14K
|
€
22K
|
|
|
€
153K
|
€
148K
|
€
152K
|
€
143K
|
€
139K
|
€
121K
|
€
104K
|
€
129K
|
€
121K
|
€
114K
|
€
1,71M
|
€
224K
|
€
142K
|
€
51K
|
€
-2K
|
€
-61K
|
€
-101K
|
€
-115K
|
|
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
5K
|
€
168K
|
€
148K
|
€
154K
|
€
127K
|
€
124K
|
€
119K
|
€
105K
|
€
130K
|
|
|
€
470
|
€
7K
|
€
8K
|
€
7K
|
€
5K
|
€
83K
|
€
264K
|
€
187K
|
€
185K
|
€
180K
|
€
5K
|
€
1K
|
€
14K
|
|
|
€
10K
|
€
11K
|
€
21K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
1,65M
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
3 062,24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-22K
|
€
-10K
|
€
-13K
|
€
-577
|
€
-24K
|
€
-2K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
72K
|
€
171K
|
€
186K
|
€
158K
|
€
175K
|
€
169K
|
€
149K
|
€
161K
|
|
|
€
-9K
|
€
-22K
|
€
-10K
|
€
-13K
|
€
-577
|
€
-24K
|
€
-2K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-142K
|
€
111K
|
€
126K
|
€
96K
|
€
111K
|
€
105K
|
€
84K
|
€
95K
|
|
|
€
5K
|
€
-4K
|
€
9K
|
€
6K
|
€
18K
|
€
-7K
|
€
-25K
|
€
9K
|
€
7K
|
€
54K
|
€
1,49M
|
€
81K
|
€
92K
|
€
53K
|
€
59K
|
€
40K
|
€
14K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
0
|
€
0
|
-
|
-
|
-
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
500
|
€
500
|
€
500
|
€
500
|
€
500
|
€
463
|
€
18K
|
€
3K
|
€
1K
|
€
17K
|
€
28K
|
€
7K
|
€
7K
|
€
3K
|
€
4K
|
€
14K
|
€
5K
|
€
39K
|
|
|
€
5K
|
€
-4K
|
€
9K
|
€
6K
|
€
18K
|
€
-7K
|
€
-25K
|
€
9K
|
€
7K
|
€
54K
|
€
1,70M
|
€
141K
|
€
152K
|
€
115K
|
€
124K
|
€
105K
|
€
78K
|
€
88K
|
|
|
€
153K
|
€
148K
|
€
152K
|
€
143K
|
€
139K
|
€
121K
|
€
104K
|
€
129K
|
€
121K
|
€
114K
|
€
1,71M
|
€
-137K
|
€
-424K
|
€
-36K
|
€
-31K
|
€
-35K
|
€
11K
|
€
82K
|
|
|
1,43
|
1,18
|
1,16
|
1,16
|
1,16
|
1,13
|
1,08
|
1,10
|
1,07
|
1,06
|
10,26
|
0,63
|
0,37
|
0,83
|
0,85
|
0,83
|
1,07
|
1,71
|
|
|
1,60
|
1,24
|
2,10
|
1,98
|
1,85
|
1,59
|
1,17
|
1,40
|
1,17
|
1,10
|
11,94
|
0,74
|
0,38
|
7,36
|
6,82
|
4,48
|
-16,59
|
-8,48
|
|
|
1,51
|
1,21
|
1,50
|
1,46
|
1,43
|
1,32
|
1,13
|
1,23
|
1,12
|
1,08
|
11,03
|
0,68
|
0,37
|
1,49
|
1,51
|
1,40
|
2,30
|
4,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
510K
|
€
957K
|
€
1,09M
|
€
1,04M
|
€
1 000K
|
€
1,04M
|
€
1,34M
|
€
1,41M
|
€
1,84M
|
€
1,89M
|
€
1,89M
|
€
736K
|
€
813K
|
€
802K
|
€
859K
|
€
923K
|
€
974K
|
€
1,08M
|
|
|
€
357K
|
€
809K
|
€
935K
|
€
894K
|
€
860K
|
€
915K
|
€
1,23M
|
€
1,28M
|
€
1,72M
|
€
1,78M
|
€
185K
|
€
512K
|
€
671K
|
€
751K
|
€
861K
|
€
984K
|
€
1,07M
|
€
1,20M
|
|
|
€
337K
|
€
791K
|
€
726K
|
€
709K
|
€
701K
|
€
782K
|
€
1,19M
|
€
1,14M
|
€
1,64M
|
€
1,75M
|
€
172K
|
€
337K
|
€
664K
|
€
118K
|
€
113K
|
€
121K
|
€
68K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
|
€
540K
|
€
660K
|
€
780K
|
€
930K
|
€
1,08M
|
|
|
29,93%
|
15,43%
|
13,97%
|
13,76%
|
13,94%
|
11,68%
|
7,79%
|
9,19%
|
6,56%
|
6,02%
|
90,25%
|
30,39%
|
17,52%
|
6,34%
|
-0,26%
|
-6,63%
|
-10,37%
|
-10,59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,66
|
|
10,62
|
-293,61
|
-12,75
|
-9,21
|
-9,42
|
|
|
|
|
|
|
|
|
|
|
|
|
2,56
|
3
|
3,61
|
4,76
|
4,91
|
5,81
|
7,20
|
7,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,26%
|
-2,81%
|
6,01%
|
3,89%
|
13,21%
|
-6,12%
|
-24,04%
|
6,70%
|
5,60%
|
47,30%
|
99,43%
|
62,93%
|
106,40%
|
226,48%
|
-5 502,34%
|
-170,92%
|
-77,60%
|
-76,61%
|
|
|
3,26%
|
-2,81%
|
6,01%
|
3,89%
|
13,21%
|
-6,12%
|
-24,04%
|
6,70%
|
5,60%
|
47,30%
|
86,92%
|
36,28%
|
64,32%
|
104,42%
|
-2 621,82%
|
-65,08%
|
-13,49%
|
-19,39%
|
|
|
0,98
|
-0,43
|
0,84
|
0,54
|
1,84
|
-0,71
|
-1,87
|
0,62
|
0,37
|
2,84
|
78,45
|
11,03
|
11,27
|
6,62
|
6,86
|
4,31
|
1,40
|
2,05
|
|
|
3,26
|
-2,81
|
6,01
|
3,89
|
13,21
|
-6,12
|
-24,04
|
6,70
|
5,60
|
47,30
|
86,92
|
36,28
|
64,32
|
104,42
|
-2 621,82
|
-65,08
|
-13,49
|
-19,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|