S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-944
|
€
2K
|
€
700
|
€
-18K
|
€
-21K
|
€
-28K
|
€
8K
|
€
25K
|
€
31K
|
€
18K
|
€
30K
|
€
18K
|
€
27K
|
€
22K
|
€
27K
|
€
31K
|
€
13K
|
€
16K
|
|
|
€
-85K
|
€
-87K
|
€
-84K
|
€
-87K
|
€
-64K
|
€
-77K
|
€
-16K
|
€
-3K
|
€
4K
|
€
-10K
|
€
232
|
€
-10K
|
€
-6K
|
€
-11K
|
€
-7K
|
€
-5K
|
€
367
|
€
2K
|
|
|
€
-507K
|
€
-422K
|
€
-335K
|
€
-251K
|
€
-164K
|
€
-100K
|
€
-24K
|
€
-7K
|
€
-4K
|
€
-8K
|
€
2K
|
€
1K
|
€
11K
|
€
18K
|
€
29K
|
€
41K
|
€
54K
|
€
53K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
4K
|
€
17K
|
€
20K
|
€
12K
|
€
21K
|
€
13K
|
€
19K
|
€
16K
|
€
20K
|
€
23K
|
€
15K
|
€
18K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-4K
|
€
-3K
|
€
-21K
|
€
-30K
|
€
-31K
|
€
5K
|
€
22K
|
€
29K
|
€
16K
|
€
28K
|
€
18K
|
€
27K
|
€
22K
|
€
27K
|
€
31K
|
€
13K
|
€
16K
|
|
|
€
-48K
|
€
-45K
|
€
-45K
|
€
-62K
|
€
-47K
|
€
-48K
|
€
-11K
|
€
6K
|
€
13K
|
€
-710
|
€
11K
|
€
755
|
€
10K
|
€
5K
|
€
11K
|
€
15K
|
€
8K
|
€
10K
|
|
|
€
-85K
|
€
-87K
|
€
-84K
|
€
-87K
|
€
-64K
|
€
-77K
|
€
-16K
|
€
-3K
|
€
4K
|
€
-10K
|
€
232
|
€
-10K
|
€
-6K
|
€
-11K
|
€
-7K
|
€
-5K
|
€
367
|
€
2K
|
|
|
-
|
-
|
€
9K
|
€
116K
|
€
728K
|
€
73K
|
€
0
|
€
0
|
€
0
|
-
|
€
2K
|
€
7K
|
-
|
-
|
€
2K
|
-
|
€
93K
|
€
517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
487
|
€
148
|
€
2K
|
€
8K
|
€
29K
|
€
6K
|
€
621
|
€
641
|
€
2K
|
€
307
|
€
4K
|
€
3K
|
|
|
|
€
464
|
€
2K
|
€
1K
|
|
|
€
-44K
|
€
-45K
|
€
-42K
|
€
-46K
|
€
-47K
|
€
-60K
|
€
-310
|
€
13K
|
€
20K
|
€
6K
|
€
17K
|
€
7K
|
€
11K
|
€
5K
|
€
9K
|
€
11K
|
€
6K
|
€
8K
|
|
|
€
-12K
|
€
-9K
|
€
-13K
|
€
7K
|
€
-879K
|
€
-531K
|
€
-318K
|
€
-312K
|
€
-251K
|
€
-252K
|
€
-240K
|
€
-238K
|
|
€
-219K
|
€
-206K
|
€
-200K
|
€
-91K
|
€
4K
|
|
|
0,16
|
0,61
|
0,24
|
1,29
|
0,07
|
0,06
|
0
|
0
|
0,01
|
0
|
0,02
|
0,02
|
|
0
|
0,03
|
0,05
|
0,13
|
1,36
|
|
|
0,16
|
0,61
|
0,24
|
1,34
|
0,07
|
0,06
|
0
|
0
|
0,01
|
0
|
0,02
|
0,02
|
|
0
|
0,03
|
0,05
|
0,13
|
1,36
|
|
|
0,16
|
0,61
|
0,24
|
1,32
|
0,07
|
0,06
|
0
|
0
|
0,01
|
0
|
0,02
|
0,02
|
|
0
|
0,03
|
0,05
|
0,13
|
1,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,10M
|
€
1,16M
|
€
1,19M
|
€
1,25M
|
€
1,21M
|
€
464K
|
€
372K
|
€
390K
|
€
407K
|
€
421K
|
€
441K
|
€
455K
|
€
462K
|
€
478K
|
€
499K
|
€
536K
|
€
321K
|
€
234K
|
|
|
€
1,61M
|
€
1,58M
|
€
1,52M
|
€
1,50M
|
€
1,37M
|
€
564K
|
€
396K
|
€
397K
|
€
411K
|
€
429K
|
€
439K
|
€
454K
|
€
451K
|
€
460K
|
€
470K
|
€
495K
|
€
268K
|
€
181K
|
|
|
€
14K
|
€
22K
|
€
17K
|
€
24K
|
€
944K
|
€
564K
|
€
319K
|
€
313K
|
€
253K
|
€
252K
|
€
244K
|
€
241K
|
€
221K
|
€
220K
|
€
211K
|
€
211K
|
€
105K
|
€
10K
|
|
|
€
1,60M
|
€
1,56M
|
€
1,51M
|
€
1,48M
|
€
428K
|
|
€
77K
|
€
84K
|
€
158K
|
€
177K
|
€
195K
|
€
213K
|
€
230K
|
€
241K
|
€
259K
|
€
284K
|
€
163K
|
€
171K
|
|
|
-45,96%
|
-36,46%
|
-28,18%
|
-20,10%
|
-13,60%
|
-21,66%
|
-6,33%
|
-1,86%
|
-1,01%
|
-1,99%
|
0,34%
|
0,28%
|
2,44%
|
3,66%
|
5,80%
|
7,56%
|
16,68%
|
22,68%
|
|
|
-3,15
|
-3,69
|
-4,50
|
-5,88
|
-2,60
|
|
-3,28
|
-11,63
|
-38,30
|
-21,15
|
129,21
|
166,38
|
20,41
|
13,75
|
8,94
|
7
|
3,04
|
3,21
|
|
|
|
|
|
|
|
|
79,78
|
18,31
|
14,26
|
27,64
|
15,95
|
25,61
|
16,99
|
21,24
|
17,44
|
16,13
|
19,84
|
11,66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,67%
|
10,73%
|
12,63%
|
18,19%
|
28,56%
|
59,80%
|
1,32%
|
-177,15%
|
-490,15%
|
-75,81%
|
1 118,52%
|
547,34%
|
93,58%
|
26,98%
|
31,59%
|
27,96%
|
11,26%
|
14,70%
|
|
|
16,86%
|
20,58%
|
25,09%
|
34,57%
|
38,81%
|
76,55%
|
69,19%
|
43,11%
|
-103,01%
|
118,04%
|
15,34%
|
-779,14%
|
-55,51%
|
-65,59%
|
-24,46%
|
-11,82%
|
0,69%
|
4,14%
|
|
|
-7,75
|
-7,50
|
-7,07
|
-6,95
|
-5,28
|
-16,58
|
-4,38
|
-0,80
|
1,04
|
-2,35
|
0,05
|
-2,19
|
-1,35
|
-2,40
|
-1,42
|
-0,89
|
0,11
|
0,94
|
|
|
16,86
|
20,58
|
25,09
|
34,57
|
38,81
|
76,55
|
69,19
|
43,11
|
-103,01
|
118,04
|
15,34
|
-779,14
|
-55,51
|
-65,59
|
-24,46
|
-11,82
|
0,69
|
4,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
288,34
|
250,94
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
288,34
|
250,94
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|