SE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
-15K
|
€
16K
|
€
37K
|
€
5K
|
€
13K
|
€
9K
|
€
-5K
|
€
-382
|
€
-9K
|
€
-3K
|
|
|
€
18K
|
€
-23K
|
€
5K
|
€
24K
|
€
3K
|
€
4K
|
€
6K
|
€
-8K
|
€
-3K
|
€
-11K
|
€
-4K
|
|
|
€
30K
|
€
11K
|
€
35K
|
€
30K
|
€
6K
|
€
3K
|
€
-943
|
€
-20K
|
€
-12K
|
€
-8K
|
€
2K
|
|
|
€
27K
|
€
486
|
€
17K
|
€
39K
|
€
5K
|
€
7K
|
€
6K
|
-
|
€
150
|
-
|
€
294
|
|
|
€
354
|
€
4K
|
€
8K
|
€
6K
|
€
343
|
|
€
1K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
-16K
|
€
15K
|
€
35K
|
€
5K
|
€
6K
|
€
9K
|
€
-5K
|
€
-730
|
€
-9K
|
€
-3K
|
|
|
€
19K
|
€
-22K
|
€
11K
|
€
34K
|
€
3K
|
€
5K
|
€
6K
|
€
-8K
|
€
-3K
|
€
-11K
|
€
-4K
|
|
|
€
18K
|
€
-23K
|
€
5K
|
€
24K
|
€
3K
|
€
4K
|
€
6K
|
€
-8K
|
€
-3K
|
€
-11K
|
€
-4K
|
|
|
€
0
|
€
222
|
€
14K
|
€
3K
|
€
222
|
€
222
|
€
1K
|
€
3K
|
€
5K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
234
|
€
69
|
€
3K
|
€
23
|
€
18
|
€
65
|
€
12
|
€
1K
|
€
460
|
€
7K
|
|
|
€
23K
|
€
-18K
|
€
9K
|
€
25K
|
€
5K
|
€
6K
|
€
9K
|
€
-5K
|
€
-827
|
€
-9K
|
€
-3K
|
|
|
€
29K
|
€
9K
|
€
29K
|
€
27K
|
€
5K
|
€
131
|
€
-5K
|
€
-26K
|
€
-19K
|
€
-14K
|
€
-2K
|
|
|
3,55
|
1,60
|
3,10
|
2,97
|
1,89
|
1,53
|
0,58
|
0,21
|
0,32
|
0,29
|
0,80
|
|
|
3,55
|
1,60
|
3,10
|
2,97
|
1,89
|
1,53
|
0,58
|
0,21
|
0,30
|
0,29
|
0,80
|
|
|
3,55
|
1,60
|
3,10
|
2,97
|
1,89
|
1,53
|
0,58
|
0,21
|
0,32
|
0,29
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
30K
|
€
56K
|
€
44K
|
€
12K
|
€
3K
|
€
11K
|
€
14K
|
€
16K
|
€
11K
|
€
14K
|
|
|
€
12K
|
€
19K
|
€
21K
|
€
14K
|
€
5K
|
€
248
|
€
12K
|
€
33K
|
€
27K
|
€
19K
|
€
12K
|
|
|
€
11K
|
€
15K
|
€
14K
|
€
14K
|
€
5K
|
€
248
|
€
12K
|
€
33K
|
€
27K
|
€
19K
|
€
12K
|
|
|
€
1K
|
€
4K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
70,62%
|
37,42%
|
62,20%
|
68,34%
|
54,45%
|
92,73%
|
-8,93%
|
-141,52%
|
-75,52%
|
-77,54%
|
15,93%
|
|
|
0,04
|
0,37
|
0,20
|
|
|
|
|
|
|
|
|
|
|
0,52
|
|
1,40
|
0,39
|
1,11
|
0,04
|
1,26
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,52%
|
-155,12%
|
26,30%
|
83,90%
|
72,27%
|
187,69%
|
-959,38%
|
26,48%
|
7,01%
|
108,12%
|
-127,79%
|
|
|
61,65%
|
-205,60%
|
13,96%
|
78,84%
|
49,87%
|
129,76%
|
-654,51%
|
39,51%
|
28,54%
|
127,00%
|
-172,17%
|
|
|
43,53
|
-76,94
|
8,68
|
53,88
|
27,16
|
120,33
|
58,46
|
-55,91
|
-21,55
|
-98,47
|
-27,42
|
|
|
61,65
|
-205,60
|
13,96
|
78,84
|
49,87
|
129,76
|
-654,51
|
39,51
|
28,54
|
127,00
|
-172,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
423,98
|
|
60,51
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
423,98
|
|
60,51
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|