S2
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
185K
|
€
-34K
|
€
-17K
|
€
-8K
|
€
-8K
|
€
-10K
|
|
|
€
-477K
|
€
-819K
|
€
-446K
|
€
-576K
|
€
-213K
|
€
-760K
|
|
|
€
-3.23M
|
€
-2.75M
|
€
-1.93M
|
€
-1.49M
|
€
-912K
|
€
-698K
|
|
|
€
105K
|
-
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
|
€
244K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
140K
|
€
-314K
|
€
-64K
|
€
-391K
|
€
-45K
|
€
-40K
|
|
|
€
27K
|
€
-422K
|
€
-171K
|
€
-507K
|
€
-163K
|
€
-714K
|
|
|
€
-477K
|
€
-819K
|
€
-446K
|
€
-576K
|
€
-213K
|
€
-760K
|
|
|
€
4.33M
|
€
3.36M
|
€
405K
|
€
-248K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
46K
|
-
|
€
16K
|
|
|
|
|
€
-364K
|
€
-712K
|
€
-338K
|
€
-460K
|
€
-96K
|
€
-86K
|
|
|
€
-544K
|
€
-720K
|
€
-206K
|
€
-4.63M
|
€
-158K
|
€
-56K
|
|
|
0.11
|
0.11
|
0.17
|
0.01
|
0.00
|
0.20
|
|
|
0.18
|
0.18
|
0.29
|
0.01
|
0.00
|
0.20
|
|
|
0.14
|
0.13
|
0.21
|
0.01
|
0.00
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12.72M
|
€
8.52M
|
€
5.23M
|
€
4.93M
|
€
5.25M
|
€
5.38M
|
|
|
€
15.95M
|
€
11.27M
|
€
7.16M
|
€
6.42M
|
€
6.16M
|
€
6.07M
|
|
|
€
487K
|
€
644K
|
€
199K
|
€
4.67M
|
€
158K
|
€
70K
|
|
|
€
15.34M
|
€
10.47M
|
€
6.91M
|
€
1.75M
|
€
6.00M
|
€
6.00M
|
|
|
-25.39%
|
-32.3%
|
-36.98%
|
-30.14%
|
-17.36%
|
-12.99%
|
|
|
-4.75
|
-3.80
|
-3.58
|
-1.18
|
-6.59
|
-8.60
|
|
|
Dettes / EBITDA
|
113.75
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.28%
|
25.87%
|
17.5%
|
30.92%
|
10.51%
|
12.33%
|
|
|
14.78%
|
29.77%
|
23.06%
|
38.71%
|
23.41%
|
108.81%
|
|
|
-3.75
|
-9.62
|
-8.53
|
-11.67
|
-4.06
|
-14.13
|
|
|
14.78
|
29.77
|
23.06
|
38.71
|
23.41
|
108.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|