S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
41K
|
€
53K
|
€
49K
|
€
45K
|
€
34K
|
|
|
€
3K
|
€
219K
|
€
109K
|
€
203K
|
€
130K
|
|
|
€
1,16M
|
€
1,16M
|
€
941K
|
€
832K
|
€
630K
|
|
|
€
72K
|
€
93K
|
€
67K
|
€
69K
|
€
56K
|
|
|
€
450
|
€
2K
|
-
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
52K
|
€
47K
|
€
45K
|
€
33K
|
|
|
€
37K
|
€
52K
|
€
47K
|
€
45K
|
€
33K
|
|
|
€
3K
|
€
219K
|
€
109K
|
€
203K
|
€
130K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
97K
|
€
135K
|
€
188K
|
€
293K
|
|
|
€
3K
|
€
219K
|
€
109K
|
€
203K
|
€
130K
|
|
|
€
-215K
|
€
-36K
|
€
-92K
|
€
50K
|
€
114K
|
|
|
0,38
|
0,83
|
0,61
|
1,23
|
1,57
|
|
|
0,40
|
0,89
|
0,65
|
1,32
|
1,70
|
|
|
0,90
|
1,72
|
1,39
|
1,74
|
2,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,26M
|
€
3,30M
|
€
3,29M
|
€
3,34M
|
€
3,29M
|
|
|
€
2,09M
|
€
2,14M
|
€
2,34M
|
€
2,51M
|
€
2,66M
|
|
|
€
340K
|
€
202K
|
€
228K
|
€
212K
|
€
191K
|
|
|
€
1,75M
|
€
1,93M
|
€
2,11M
|
€
2,29M
|
€
2,46M
|
|
|
35,70%
|
35,17%
|
28,65%
|
24,93%
|
19,13%
|
|
|
1,50
|
1,66
|
2,24
|
2,75
|
3,91
|
|
|
57,15
|
41,04
|
49,45
|
56,28
|
81,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,22%
|
18,85%
|
11,58%
|
24,37%
|
20,58%
|
|
|
0,22%
|
18,85%
|
11,58%
|
24,37%
|
20,58%
|
|
|
0,08
|
6,63
|
3,32
|
6,08
|
3,94
|
|
|
0,22
|
18,85
|
11,58
|
24,37
|
20,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|