S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
331K
|
€
366K
|
€
316K
|
€
317K
|
€
309K
|
€
343K
|
€
334K
|
€
333K
|
€
342K
|
€
258K
|
€
277K
|
€
284K
|
€
234K
|
€
323K
|
€
266K
|
€
211K
|
€
220K
|
€
216K
|
€
187K
|
€
235K
|
|
|
€
-6K
|
€
75K
|
€
107K
|
€
121K
|
€
116K
|
€
116K
|
€
108K
|
€
58K
|
€
78K
|
€
26K
|
€
59K
|
€
63K
|
€
20K
|
€
75K
|
€
39K
|
€
-20K
|
€
87K
|
€
121K
|
€
115K
|
€
143K
|
|
|
€
1.62M
|
€
1.62M
|
€
1.55M
|
€
1.44M
|
€
1.32M
|
€
1.21M
|
€
1.09M
|
€
982K
|
€
766K
|
€
688K
|
€
661K
|
€
603K
|
€
540K
|
€
520K
|
€
445K
|
€
406K
|
€
426K
|
€
375K
|
€
290K
|
€
208K
|
|
|
€
276K
|
€
376K
|
€
330K
|
€
328K
|
€
316K
|
€
340K
|
€
315K
|
€
293K
|
€
271K
|
€
205K
|
€
219K
|
€
217K
|
€
175K
|
€
254K
|
€
201K
|
€
152K
|
€
190K
|
€
202K
|
€
176K
|
€
196K
|
|
|
€
4K
|
€
5K
|
€
5K
|
€
16K
|
€
19K
|
€
25K
|
€
22K
|
€
15K
|
€
15K
|
€
14K
|
€
18K
|
€
22K
|
€
16K
|
€
81K
|
€
45K
|
€
53K
|
€
25K
|
€
42K
|
€
4K
|
€
72K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
36K
|
€
33K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41.34%
|
29.64%
|
28.8%
|
20.95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
241K
|
€
358K
|
€
310K
|
€
312K
|
€
304K
|
€
337K
|
€
330K
|
€
329K
|
€
335K
|
€
256K
|
€
270K
|
€
277K
|
€
221K
|
€
319K
|
€
263K
|
€
195K
|
€
218K
|
€
214K
|
€
186K
|
€
234K
|
|
|
€
74K
|
€
185K
|
€
175K
|
€
186K
|
€
185K
|
€
222K
|
€
215K
|
€
195K
|
€
226K
|
€
129K
|
€
175K
|
€
187K
|
€
135K
|
€
232K
|
€
128K
|
€
47K
|
€
153K
|
€
171K
|
€
158K
|
€
219K
|
|
|
€
-6K
|
€
75K
|
€
108K
|
€
122K
|
€
116K
|
€
116K
|
€
109K
|
€
59K
|
€
79K
|
€
27K
|
€
59K
|
€
64K
|
€
20K
|
€
76K
|
€
40K
|
€
-19K
|
€
88K
|
€
122K
|
€
115K
|
€
144K
|
|
|
€
-863K
|
€
78K
|
€
1.07M
|
€
36K
|
€
107K
|
€
40K
|
€
0
|
€
196K
|
€
-78K
|
€
644K
|
€
86K
|
€
53K
|
€
0
|
€
12K
|
€
490K
|
€
837K
|
€
527K
|
€
265K
|
€
134K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
42K
|
€
23K
|
€
51K
|
€
43K
|
€
52K
|
€
63K
|
€
47K
|
€
5K
|
€
34K
|
€
40K
|
€
3K
|
€
23K
|
€
26K
|
€
17K
|
€
22K
|
|
€
160K
|
|
€
19K
|
|
|
€
161K
|
€
248K
|
€
242K
|
€
248K
|
€
234K
|
€
231K
|
€
223K
|
€
191K
|
€
187K
|
€
153K
|
€
153K
|
€
153K
|
€
105K
|
€
162K
|
€
175K
|
€
128K
|
€
152K
|
€
165K
|
€
142K
|
€
158K
|
|
|
€
-186K
|
€
-1.03M
|
€
-1.08M
|
€
-791K
|
€
-1.00M
|
€
-419K
|
€
-569K
|
€
-792K
|
€
-944K
|
€
-1.21M
|
€
-716K
|
€
-783K
|
€
-882K
|
€
-1.32M
|
€
-1.40M
|
€
-1.01M
|
€
-150K
|
€
-289K
|
€
-64K
|
€
49K
|
|
|
0.42
|
0.06
|
0.07
|
0.10
|
0.07
|
0.18
|
0.15
|
0.10
|
0.04
|
0.05
|
0.06
|
0.04
|
0.05
|
0.04
|
0.03
|
0.04
|
0.75
|
0.36
|
0.66
|
1.25
|
|
|
0.42
|
0.06
|
0.07
|
0.10
|
0.07
|
0.20
|
0.17
|
0.11
|
0.04
|
0.06
|
0.07
|
0.04
|
0.06
|
0.04
|
0.03
|
0.04
|
0.75
|
0.36
|
0.67
|
1.25
|
|
|
0.42
|
0.06
|
0.07
|
0.10
|
0.07
|
0.19
|
0.16
|
0.10
|
0.04
|
0.05
|
0.06
|
0.04
|
0.05
|
0.04
|
0.03
|
0.04
|
0.75
|
0.36
|
0.67
|
1.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.18M
|
€
3.14M
|
€
3.25M
|
€
2.32M
|
€
2.40M
|
€
2.43M
|
€
2.51M
|
€
2.61M
|
€
2.50M
|
€
2.72M
|
€
2.18M
|
€
2.17M
|
€
2.23M
|
€
2.32M
|
€
2.38M
|
€
2.03M
|
€
1.75M
|
€
995K
|
€
737K
|
€
749K
|
|
|
€
562K
|
€
1.51M
|
€
1.70M
|
€
879K
|
€
1.08M
|
€
1.22M
|
€
1.42M
|
€
1.63M
|
€
1.73M
|
€
2.03M
|
€
1.51M
|
€
1.56M
|
€
1.68M
|
€
1.79M
|
€
1.93M
|
€
1.62M
|
€
1.32M
|
€
610K
|
€
437K
|
€
530K
|
|
|
€
322K
|
€
1.09M
|
€
1.16M
|
€
879K
|
€
1.07M
|
€
494K
|
€
631K
|
€
836K
|
€
980K
|
€
1.25M
|
€
719K
|
€
800K
|
€
918K
|
€
1.36M
|
€
1.44M
|
€
1.05M
|
€
605K
|
€
450K
|
€
188K
|
€
195K
|
|
|
€
240K
|
€
420K
|
€
540K
|
|
|
€
710K
|
€
750K
|
€
750K
|
€
750K
|
€
750K
|
€
750K
|
€
750K
|
€
750K
|
€
413K
|
€
488K
|
€
563K
|
€
710K
|
€
160K
|
€
248K
|
€
335K
|
|
|
74.21%
|
51.8%
|
47.71%
|
62.1%
|
54.96%
|
49.61%
|
43.42%
|
37.56%
|
30.63%
|
25.3%
|
30.36%
|
27.74%
|
24.23%
|
22.44%
|
18.68%
|
20.01%
|
24.36%
|
37.72%
|
39.33%
|
27.8%
|
|
|
0.15
|
0.26
|
0.35
|
|
|
0.59
|
0.69
|
0.76
|
0.98
|
1.09
|
1.13
|
1.24
|
1.39
|
0.79
|
1.10
|
1.38
|
1.67
|
0.43
|
0.86
|
1.61
|
|
|
2.33
|
4.22
|
5.48
|
2.82
|
3.56
|
3.62
|
4.30
|
4.96
|
5.17
|
7.92
|
5.61
|
5.64
|
7.62
|
5.62
|
7.33
|
8.27
|
6.04
|
2.85
|
2.36
|
2.27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.98%
|
15.26%
|
15.63%
|
17.16%
|
17.74%
|
19.15%
|
20.5%
|
19.47%
|
24.44%
|
22.27%
|
23.13%
|
25.39%
|
19.46%
|
31.15%
|
39.26%
|
31.57%
|
35.72%
|
43.91%
|
49.07%
|
75.76%
|
|
|
-0.4%
|
4.6%
|
6.9%
|
8.41%
|
8.76%
|
9.58%
|
9.94%
|
5.91%
|
10.23%
|
3.82%
|
8.89%
|
10.43%
|
3.66%
|
14.39%
|
8.72%
|
-4.91%
|
20.43%
|
32.37%
|
39.56%
|
68.81%
|
|
|
-0.30
|
2.38
|
3.29
|
5.22
|
4.81
|
4.75
|
4.32
|
2.22
|
3.13
|
0.97
|
2.70
|
2.89
|
0.89
|
3.23
|
1.63
|
-0.98
|
4.98
|
12.21
|
15.56
|
19.13
|
|
|
-0.40
|
4.60
|
6.90
|
8.41
|
8.76
|
9.58
|
9.94
|
5.91
|
10.23
|
3.82
|
8.89
|
10.43
|
3.66
|
14.39
|
8.72
|
-4.91
|
20.43
|
32.37
|
39.56
|
68.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|