S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
237K
|
€
395K
|
€
310K
|
€
321K
|
€
261K
|
€
194K
|
€
148K
|
€
82K
|
€
27K
|
€
-38K
|
€
21K
|
€
27K
|
|
|
€
202K
|
€
229K
|
€
215K
|
€
190K
|
€
169K
|
€
157K
|
€
67K
|
€
26K
|
€
71K
|
€
376
|
€
-56K
|
€
-3K
|
€
14K
|
|
|
€
1.30M
|
€
1.10M
|
€
868K
|
€
653K
|
€
466K
|
€
298K
|
€
141K
|
€
80K
|
€
50K
|
€
-20K
|
€
-22K
|
€
33K
|
€
35K
|
|
|
3.20
|
3.20
|
3.20
|
|
|
|
|
1.00
|
0.70
|
|
|
|
|
|
|
€
52K
|
€
89K
|
€
194K
|
€
154K
|
€
153K
|
€
101K
|
€
33K
|
€
15K
|
€
51K
|
€
19K
|
-
|
€
14K
|
€
22K
|
|
|
€
170K
|
€
134K
|
€
195K
|
€
88K
|
€
46K
|
€
15K
|
€
15K
|
€
13K
|
€
5K
|
€
8K
|
€
24K
|
€
40K
|
€
38K
|
|
|
€
22K
|
€
22K
|
€
21K
|
€
19K
|
€
29K
|
€
23K
|
€
33K
|
€
8K
|
€
3K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-83K
|
€
52K
|
€
200K
|
€
162K
|
€
170K
|
€
112K
|
€
34K
|
€
14K
|
€
62K
|
€
26K
|
€
-39K
|
€
18K
|
€
26K
|
|
|
€
-109K
|
€
33K
|
€
186K
|
€
154K
|
€
162K
|
€
111K
|
€
26K
|
€
14K
|
€
61K
|
€
26K
|
€
-40K
|
€
17K
|
€
26K
|
|
|
€
202K
|
€
229K
|
€
215K
|
€
190K
|
€
169K
|
€
157K
|
€
67K
|
€
26K
|
€
71K
|
€
376
|
€
-56K
|
€
-3K
|
€
14K
|
|
|
€
39K
|
€
14K
|
€
9K
|
€
3K
|
€
23K
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
694K
|
€
306K
|
€
509K
|
€
377K
|
€
566K
|
€
350K
|
€
156K
|
€
77K
|
€
30K
|
€
82K
|
€
144K
|
€
110K
|
€
79K
|
|
|
€
228K
|
€
248K
|
€
229K
|
€
197K
|
€
176K
|
€
158K
|
€
75K
|
€
26K
|
€
71K
|
€
1K
|
€
-56K
|
€
-2K
|
€
14K
|
|
|
€
1.25M
|
€
1.05M
|
€
811K
|
€
598K
|
€
425K
|
€
272K
|
€
226K
|
€
180K
|
€
50K
|
€
-21K
|
€
-24K
|
€
31K
|
€
32K
|
|
|
1.37
|
1.37
|
1.21
|
1.20
|
1.18
|
1.12
|
1.14
|
1.22
|
1.09
|
0.96
|
0.95
|
1.10
|
1.12
|
|
|
1.37
|
1.37
|
1.20
|
1.20
|
1.18
|
1.11
|
1.14
|
1.22
|
1.07
|
0.93
|
0.91
|
0.99
|
1.12
|
|
|
1.37
|
1.37
|
1.21
|
1.20
|
1.18
|
1.12
|
1.14
|
1.22
|
1.09
|
0.96
|
0.95
|
1.10
|
1.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.68M
|
€
3.92M
|
€
4.72M
|
€
3.58M
|
€
2.80M
|
€
2.66M
|
€
1.81M
|
€
986K
|
€
632K
|
€
473K
|
€
491K
|
€
333K
|
€
296K
|
|
|
€
3.38M
|
€
2.82M
|
€
3.86M
|
€
2.93M
|
€
2.33M
|
€
2.36M
|
€
1.57M
|
€
805K
|
€
582K
|
€
493K
|
€
513K
|
€
300K
|
€
261K
|
|
|
€
3.38M
|
€
2.82M
|
€
3.86M
|
€
2.93M
|
€
2.33M
|
€
2.36M
|
€
1.56M
|
€
805K
|
€
582K
|
€
493K
|
€
513K
|
€
300K
|
€
261K
|
|
|
|
|
|
|
-
|
€
788
|
€
5K
|
-
|
|
|
|
|
|
|
|
27.75%
|
27.97%
|
18.38%
|
18.25%
|
16.67%
|
11.21%
|
7.79%
|
8.14%
|
7.94%
|
-4.27%
|
-4.44%
|
10.03%
|
11.76%
|
|
|
|
|
|
|
0.00
|
0.00
|
0.04
|
0.00
|
|
|
|
|
|
|
|
|
54.04
|
19.31
|
18.11
|
13.74
|
20.97
|
45.52
|
56.20
|
9.40
|
18.78
|
|
16.49
|
9.92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.53%
|
22.6%
|
26.35%
|
30.24%
|
37.81%
|
53.04%
|
53.51%
|
32.79%
|
142.11%
|
-5.33%
|
255.67%
|
-5.89%
|
41.53%
|
|
|
15.54%
|
20.87%
|
24.75%
|
29.08%
|
36.18%
|
52.68%
|
47.51%
|
32.4%
|
140.71%
|
-1.86%
|
258.88%
|
-7.99%
|
40.43%
|
|
|
4.31
|
5.84
|
4.55
|
5.31
|
6.03
|
5.91
|
3.70
|
2.64
|
11.18
|
0.08
|
-11.49
|
-0.80
|
4.75
|
|
|
15.54
|
20.87
|
24.75
|
29.08
|
36.18
|
52.68
|
47.51
|
32.40
|
140.71
|
-1.86
|
258.88
|
-7.99
|
40.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.20
|
3.20
|
3.20
|
|
|
|
|
1.00
|
0.70
|
|
|
|
|
|
|
€
7K
|
€
7K
|
€
7K
|
|
|
|
|
€
8K
|
€
4K
|
|
|
|
|