S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
118K
|
€
53K
|
€
67K
|
€
54K
|
€
46K
|
€
61K
|
€
33K
|
€
29K
|
€
27K
|
€
25K
|
€
24K
|
€
20K
|
€
22K
|
€
6K
|
€
15K
|
€
15K
|
€
35K
|
€
34K
|
€
37K
|
|
|
€
-16K
|
€
79K
|
€
22K
|
€
32K
|
€
22K
|
€
21K
|
€
25K
|
€
10K
|
€
7K
|
€
6K
|
€
9K
|
€
11K
|
€
5K
|
€
7K
|
€
-8K
|
€
-3K
|
€
-546
|
€
10K
|
€
12K
|
€
15K
|
|
|
€
250K
|
€
266K
|
€
187K
|
€
164K
|
€
172K
|
€
150K
|
€
129K
|
€
184K
|
€
174K
|
€
167K
|
€
161K
|
€
151K
|
€
141K
|
€
135K
|
€
128K
|
€
136K
|
€
139K
|
€
139K
|
€
130K
|
€
118K
|
|
|
€
12K
|
€
127K
|
€
50K
|
€
69K
|
€
51K
|
€
53K
|
€
72K
|
€
41K
|
€
37K
|
€
32K
|
€
31K
|
€
30K
|
€
24K
|
€
26K
|
€
11K
|
€
20K
|
€
21K
|
€
38K
|
€
35K
|
€
35K
|
|
|
-
|
€
11K
|
€
11K
|
€
19K
|
€
22K
|
€
14K
|
€
4K
|
€
2K
|
€
7K
|
€
3K
|
€
2K
|
€
152
|
|
|
|
|
|
€
8K
|
€
4K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
|
|
€
80K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124.49%
|
|
|
315.27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-19K
|
€
106K
|
€
42K
|
€
57K
|
€
43K
|
€
45K
|
€
61K
|
€
33K
|
€
29K
|
€
27K
|
€
23K
|
€
23K
|
€
18K
|
€
20K
|
€
5K
|
€
14K
|
€
15K
|
€
32K
|
€
32K
|
€
35K
|
|
|
€
-22K
|
€
103K
|
€
32K
|
€
47K
|
€
33K
|
€
32K
|
€
37K
|
€
16K
|
€
13K
|
€
11K
|
€
14K
|
€
13K
|
€
8K
|
€
10K
|
€
-5K
|
€
5K
|
€
5K
|
€
23K
|
€
23K
|
€
25K
|
|
|
€
-16K
|
€
79K
|
€
22K
|
€
32K
|
€
22K
|
€
21K
|
€
25K
|
€
10K
|
€
7K
|
€
6K
|
€
9K
|
€
11K
|
€
5K
|
€
7K
|
€
-8K
|
€
-3K
|
€
-546
|
€
10K
|
€
12K
|
€
15K
|
|
|
€
0
|
€
-23K
|
€
0
|
€
0
|
€
0
|
€
29K
|
€
-20K
|
€
0
|
€
4K
|
€
65K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
153K
|
€
55K
|
€
58K
|
€
56K
|
€
25K
|
€
26K
|
€
51K
|
€
41K
|
€
32K
|
€
69K
|
€
50K
|
€
31K
|
€
13K
|
€
3K
|
€
29K
|
|
€
4K
|
€
6K
|
€
5K
|
|
|
€
-13K
|
€
82K
|
€
32K
|
€
41K
|
€
32K
|
€
35K
|
€
49K
|
€
26K
|
€
24K
|
€
22K
|
€
19K
|
€
20K
|
€
15K
|
€
17K
|
€
1K
|
€
7K
|
€
9K
|
€
19K
|
€
22K
|
€
25K
|
|
|
€
67K
|
€
193K
|
€
88K
|
€
56K
|
€
54K
|
€
22K
|
€
22K
|
€
40K
|
€
22K
|
€
10K
|
€
60K
|
€
49K
|
€
36K
|
€
28K
|
€
19K
|
€
25K
|
€
26K
|
€
24K
|
€
12K
|
€
-2K
|
|
|
1.62
|
10.20
|
5.61
|
3.54
|
3.40
|
2.09
|
2.85
|
4.71
|
2.11
|
1.46
|
7.06
|
7.13
|
5.73
|
4.53
|
3.52
|
2.72
|
3.70
|
2.55
|
1.44
|
0.95
|
|
|
0.42
|
10.20
|
5.61
|
3.54
|
3.45
|
2.09
|
2.85
|
4.71
|
2.11
|
1.46
|
7.06
|
7.13
|
5.73
|
4.53
|
3.52
|
2.72
|
3.70
|
2.55
|
1.44
|
0.95
|
|
|
2.64
|
10.20
|
5.61
|
3.54
|
3.42
|
2.09
|
2.85
|
4.71
|
2.11
|
1.46
|
7.06
|
7.13
|
5.73
|
4.53
|
3.52
|
2.72
|
3.70
|
2.55
|
1.44
|
0.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
359K
|
€
287K
|
€
206K
|
€
187K
|
€
195K
|
€
170K
|
€
147K
|
€
208K
|
€
214K
|
€
217K
|
€
206K
|
€
202K
|
€
199K
|
€
201K
|
€
201K
|
€
223K
|
€
228K
|
€
243K
|
€
253K
|
€
254K
|
|
|
€
109K
|
€
21K
|
€
19K
|
€
22K
|
€
23K
|
€
20K
|
€
17K
|
€
24K
|
€
40K
|
€
50K
|
€
45K
|
€
51K
|
€
58K
|
€
66K
|
€
73K
|
€
87K
|
€
90K
|
€
103K
|
€
123K
|
€
136K
|
|
|
€
109K
|
€
21K
|
€
19K
|
€
22K
|
€
22K
|
€
20K
|
€
12K
|
€
11K
|
€
20K
|
€
22K
|
€
10K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
15K
|
€
10K
|
€
16K
|
€
28K
|
€
34K
|
|
|
|
|
|
|
|
|
€
6K
|
€
13K
|
€
20K
|
€
28K
|
€
35K
|
€
43K
|
€
50K
|
€
58K
|
€
65K
|
€
73K
|
€
80K
|
€
88K
|
€
95K
|
€
102K
|
|
|
69.53%
|
92.69%
|
90.69%
|
88.11%
|
88.37%
|
88%
|
88.16%
|
88.5%
|
81.31%
|
76.93%
|
78.04%
|
74.9%
|
70.87%
|
67.3%
|
63.79%
|
60.97%
|
60.79%
|
57.48%
|
51.26%
|
46.31%
|
|
|
|
|
|
|
|
|
0.04
|
0.07
|
0.12
|
0.17
|
0.22
|
0.28
|
0.36
|
0.43
|
0.51
|
0.53
|
0.58
|
0.63
|
0.73
|
0.87
|
|
|
|
0.20
|
0.46
|
0.39
|
0.52
|
0.45
|
0.29
|
0.73
|
1.38
|
1.85
|
1.94
|
2.22
|
3.24
|
3.29
|
14.59
|
6.20
|
6.16
|
3.18
|
3.83
|
3.90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5.24%
|
30.77%
|
17.2%
|
25.23%
|
18.53%
|
23.07%
|
37.68%
|
14.15%
|
13.5%
|
13.39%
|
11.77%
|
13.33%
|
10.6%
|
12.38%
|
1.1%
|
5.01%
|
6.46%
|
13.8%
|
16.69%
|
21.28%
|
|
|
-6.38%
|
29.69%
|
11.97%
|
19.28%
|
12.86%
|
13.85%
|
19.64%
|
5.21%
|
4.07%
|
3.82%
|
5.85%
|
7.05%
|
3.83%
|
5.34%
|
-6.33%
|
-1.98%
|
-0.39%
|
6.97%
|
9.35%
|
13.18%
|
|
|
-4.44
|
27.52
|
10.86
|
16.99
|
11.36
|
12.18
|
17.31
|
4.61
|
3.31
|
2.94
|
4.57
|
5.28
|
2.72
|
3.60
|
-4.04
|
-1.21
|
-0.24
|
4.01
|
4.79
|
6.10
|
|
|
-6.38
|
29.69
|
11.97
|
19.28
|
12.86
|
13.85
|
19.64
|
5.21
|
4.07
|
3.82
|
5.85
|
7.05
|
3.83
|
5.34
|
-6.33
|
-1.98
|
-0.39
|
6.97
|
9.35
|
13.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|