S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
48K
|
€
49K
|
€
46K
|
€
44K
|
€
44K
|
€
44K
|
€
43K
|
€
42K
|
€
41K
|
€
41K
|
€
43K
|
€
40K
|
€
72K
|
€
65K
|
€
84K
|
€
66K
|
€
76K
|
€
65K
|
|
|
€
43K
|
€
41K
|
€
37K
|
€
31K
|
€
30K
|
€
30K
|
€
31K
|
€
33K
|
€
35K
|
€
39K
|
€
35K
|
€
41K
|
€
17K
|
€
50K
|
€
35K
|
€
45K
|
€
33K
|
€
40K
|
€
27K
|
|
|
€
871K
|
€
911K
|
€
870K
|
€
833K
|
€
802K
|
€
801K
|
€
800K
|
€
798K
|
€
796K
|
€
796K
|
€
796K
|
€
797K
|
€
756K
|
€
739K
|
€
689K
|
€
654K
|
€
609K
|
€
577K
|
€
537K
|
|
|
€
84K
|
€
82K
|
€
81K
|
€
78K
|
€
74K
|
€
100K
|
€
99K
|
€
98K
|
€
97K
|
€
96K
|
€
96K
|
€
98K
|
€
93K
|
€
134K
|
€
126K
|
€
150K
|
€
124K
|
€
134K
|
€
115K
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
479
|
€
186
|
€
3K
|
|
€
4K
|
€
6K
|
€
6K
|
|
€
4K
|
|
€
7K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
|
|
|
€
30K
|
€
28K
|
€
30K
|
€
31K
|
€
34K
|
€
39K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
192,15%
|
|
|
|
98,19%
|
95,16%
|
95,09%
|
94,63%
|
99,27%
|
99,78%
|
102,87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
39K
|
€
40K
|
€
38K
|
€
36K
|
€
37K
|
€
36K
|
€
35K
|
€
34K
|
€
34K
|
€
34K
|
€
36K
|
€
33K
|
€
64K
|
€
57K
|
€
78K
|
€
59K
|
€
70K
|
€
58K
|
|
|
€
43K
|
€
39K
|
€
40K
|
€
38K
|
€
36K
|
€
37K
|
€
36K
|
€
35K
|
€
34K
|
€
34K
|
€
34K
|
€
36K
|
€
8K
|
€
38K
|
€
32K
|
€
45K
|
€
26K
|
€
37K
|
€
25K
|
|
|
€
43K
|
€
41K
|
€
37K
|
€
31K
|
€
30K
|
€
30K
|
€
31K
|
€
33K
|
€
35K
|
€
39K
|
€
35K
|
€
41K
|
€
17K
|
€
50K
|
€
35K
|
€
45K
|
€
33K
|
€
40K
|
€
27K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
-1
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
800K
|
€
796K
|
€
762K
|
€
757K
|
€
114K
|
€
110K
|
€
112K
|
€
125K
|
€
147K
|
€
156K
|
€
161K
|
€
140K
|
€
108K
|
€
49K
|
€
19K
|
€
69K
|
€
38K
|
€
32K
|
€
5K
|
|
|
€
43K
|
€
41K
|
€
37K
|
€
31K
|
€
30K
|
€
30K
|
€
31K
|
€
33K
|
€
35K
|
€
39K
|
€
35K
|
€
41K
|
€
43K
|
€
75K
|
€
60K
|
€
78K
|
€
65K
|
€
73K
|
€
60K
|
|
|
€
748K
|
€
788K
|
€
747K
|
€
710K
|
€
679K
|
€
679K
|
€
677K
|
€
676K
|
€
674K
|
€
674K
|
€
674K
|
€
675K
|
€
634K
|
€
591K
|
€
516K
|
€
456K
|
€
378K
|
€
312K
|
€
239K
|
|
|
13,45
|
52,64
|
35,21
|
15,66
|
17,48
|
20,22
|
21,33
|
18,43
|
14,38
|
14,77
|
18,08
|
85,78
|
170,79
|
43,89
|
45,03
|
42,04
|
35,77
|
28,80
|
28,23
|
|
|
20,08
|
-214,08
|
-76,02
|
39,94
|
28,19
|
21,40
|
21,47
|
18,43
|
19,17
|
14,77
|
18,08
|
85,78
|
170,79
|
43,89
|
45,03
|
42,04
|
35,77
|
30,71
|
28,23
|
|
|
16,11
|
139,62
|
131,22
|
22,50
|
21,58
|
20,79
|
21,40
|
18,43
|
16,43
|
14,77
|
18,08
|
85,78
|
170,79
|
43,89
|
45,03
|
42,04
|
35,77
|
29,72
|
28,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
931K
|
€
926K
|
€
891K
|
€
881K
|
€
843K
|
€
836K
|
€
833K
|
€
837K
|
€
847K
|
€
845K
|
€
835K
|
€
805K
|
€
760K
|
€
753K
|
€
701K
|
€
665K
|
€
620K
|
€
588K
|
€
546K
|
|
|
€
60K
|
€
15K
|
€
22K
|
€
48K
|
€
41K
|
€
35K
|
€
33K
|
€
39K
|
€
50K
|
€
49K
|
€
39K
|
€
8K
|
€
4K
|
€
14K
|
€
12K
|
€
11K
|
€
11K
|
€
11K
|
€
9K
|
|
|
€
50K
|
€
6K
|
€
6K
|
€
34K
|
€
33K
|
€
34K
|
€
33K
|
€
39K
|
€
44K
|
€
49K
|
€
39K
|
€
8K
|
€
4K
|
€
14K
|
€
12K
|
€
11K
|
€
11K
|
€
11K
|
€
9K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,54%
|
98,35%
|
97,55%
|
94,50%
|
95,11%
|
95,78%
|
96,00%
|
95,37%
|
94,05%
|
94,21%
|
95,28%
|
99,01%
|
99,51%
|
98,17%
|
98,33%
|
98,33%
|
98,25%
|
98,09%
|
98,39%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,39
|
0,39
|
0,54
|
1,27
|
1,14
|
0,96
|
0,92
|
1,10
|
1,46
|
1,45
|
1,17
|
0,22
|
0,11
|
0,22
|
0,20
|
0,14
|
0,18
|
0,16
|
0,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,99%
|
4,50%
|
4,24%
|
3,73%
|
3,77%
|
3,68%
|
3,90%
|
4,13%
|
4,34%
|
4,91%
|
4,38%
|
5,09%
|
5,66%
|
10,19%
|
8,75%
|
11,92%
|
10,75%
|
12,60%
|
11,19%
|
|
|
4,99%
|
4,50%
|
4,24%
|
3,73%
|
3,77%
|
3,68%
|
3,90%
|
4,13%
|
4,34%
|
4,91%
|
4,38%
|
5,09%
|
2,30%
|
6,75%
|
5,06%
|
6,88%
|
5,34%
|
6,88%
|
5,05%
|
|
|
4,67
|
4,42
|
4,14
|
3,53
|
3,58
|
3,53
|
3,74
|
3,94
|
4,08
|
4,63
|
4,17
|
5,04
|
2,29
|
6,63
|
4,97
|
6,77
|
5,24
|
6,75
|
4,97
|
|
|
4,99
|
4,50
|
4,24
|
3,73
|
3,77
|
3,68
|
3,90
|
4,13
|
4,34
|
4,91
|
4,38
|
5,09
|
2,30
|
6,75
|
5,06
|
6,88
|
5,34
|
6,88
|
5,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,42
|
30,42
|
30,42
|
30,42
|
30,42
|
30,41
|
30,41
|
30,42
|
11,19
|
168,72
|
84,92
|
86,68
|
103,75
|
80,31
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,42
|
30,42
|
30,42
|
30,42
|
30,42
|
30,41
|
30,41
|
30,42
|
11,19
|
168,72
|
84,92
|
86,68
|
103,75
|
80,31
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|