S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
-5K
|
€
92K
|
€
161K
|
€
282K
|
€
109K
|
€
110K
|
€
27K
|
€
14K
|
€
7K
|
|
|
€
-18K
|
€
-67K
|
€
-45K
|
€
-129K
|
€
-37K
|
€
-53K
|
€
17K
|
€
-698
|
€
747
|
€
607
|
|
|
€
43K
|
€
61K
|
€
128K
|
€
173K
|
€
303K
|
€
-29K
|
€
24K
|
€
7K
|
€
8K
|
€
7K
|
|
|
€
2K
|
€
2K
|
€
20K
|
€
8K
|
€
45K
|
-
|
€
62K
|
€
11K
|
€
12K
|
€
9K
|
|
|
€
5K
|
€
21K
|
€
26K
|
€
22K
|
€
6K
|
€
4K
|
€
7K
|
€
198
|
€
714
|
€
279
|
|
|
|
|
€
3K
|
€
4K
|
€
13K
|
€
3K
|
€
21K
|
€
2K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
-17K
|
€
17K
|
€
-64K
|
€
31K
|
€
-21K
|
€
44K
|
€
7K
|
€
9K
|
€
7K
|
|
|
€
-17K
|
€
-65K
|
€
-44K
|
€
-123K
|
€
-22K
|
€
-46K
|
€
28K
|
€
-555
|
€
1K
|
€
976
|
|
|
€
-18K
|
€
-67K
|
€
-45K
|
€
-129K
|
€
-37K
|
€
-53K
|
€
17K
|
€
-698
|
€
747
|
€
607
|
|
|
|
€
0
|
€
2K
|
€
83K
|
€
80K
|
€
111K
|
€
42K
|
-
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
12K
|
€
28K
|
€
28K
|
€
134K
|
€
132K
|
€
7K
|
€
6K
|
€
4K
|
€
9K
|
|
|
€
-18K
|
€
-18K
|
€
16K
|
€
-70K
|
€
16K
|
€
-28K
|
€
33K
|
€
7K
|
€
9K
|
€
7K
|
|
|
€
42K
|
€
3K
|
€
67K
|
€
113K
|
€
249K
|
€
138K
|
€
26K
|
€
-14K
|
€
-19K
|
€
-18K
|
|
|
4,08
|
1,04
|
1,57
|
1,89
|
2,93
|
2
|
1,29
|
0,72
|
0,51
|
0,56
|
|
|
4,08
|
1,04
|
1,57
|
1,26
|
2,17
|
1,69
|
1,08
|
0,36
|
0,37
|
0,50
|
|
|
4,08
|
1,04
|
1,57
|
1,89
|
2,93
|
2
|
1,29
|
0,72
|
0,51
|
0,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
151K
|
€
313K
|
€
427K
|
€
541K
|
€
412K
|
€
165K
|
€
55K
|
€
47K
|
€
48K
|
|
|
€
14K
|
€
90K
|
€
185K
|
€
254K
|
€
238K
|
€
440K
|
€
141K
|
€
48K
|
€
39K
|
€
41K
|
|
|
€
14K
|
€
70K
|
€
118K
|
€
127K
|
€
129K
|
€
138K
|
€
89K
|
€
48K
|
€
39K
|
€
41K
|
|
|
|
€
20K
|
€
66K
|
€
127K
|
€
109K
|
€
303K
|
€
52K
|
|
|
|
|
|
76,23%
|
40,42%
|
40,88%
|
40,51%
|
55,96%
|
-6,94%
|
14,67%
|
12,57%
|
16,20%
|
14,19%
|
|
|
|
0,34
|
0,52
|
0,73
|
0,36
|
-10,60
|
2,13
|
|
|
|
|
|
|
|
11,07
|
|
7,67
|
|
3,21
|
6,55
|
4,30
|
5,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-41,13%
|
-29,99%
|
12,23%
|
-40,66%
|
5,41%
|
98,34%
|
138,47%
|
104,04%
|
113,56%
|
96,05%
|
|
|
-41,13%
|
-109,03%
|
-35,43%
|
-74,77%
|
-12,20%
|
184,67%
|
71,65%
|
-10,19%
|
9,89%
|
8,92%
|
|
|
-31,35
|
-44,07
|
-14,49
|
-30,29
|
-6,83
|
-12,81
|
10,51
|
-1,28
|
1,60
|
1,27
|
|
|
-41,13
|
-109,03
|
-35,43
|
-74,77
|
-12,20
|
184,67
|
71,65
|
-10,19
|
9,89
|
8,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,21
|
20,25
|
38,12
|
77,39
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,21
|
20,25
|
38,12
|
77,39
|
|
|
|
|
|
51,01
|
61,16
|
|
|
|
|
|
|
|
|
|
8,34
|
6,48
|
8,31
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
2
|
2
|
1
|
|
|
|
|
|
|
|
|
€
4K
|
€
2K
|
€
10K
|
€
2K
|
|
|