S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-773
|
€
-3K
|
€
401K
|
€
-6K
|
€
-62K
|
€
-5K
|
€
231K
|
€
61K
|
€
7K
|
€
3K
|
€
2K
|
€
5K
|
€
6K
|
€
8K
|
€
5K
|
€
4K
|
€
5K
|
€
766
|
€
114
|
|
|
€
-2K
|
€
-3K
|
€
311K
|
€
-20K
|
€
-24K
|
€
-11K
|
€
146K
|
€
48K
|
€
-2K
|
€
-4K
|
€
-4K
|
€
-2K
|
€
-1K
|
€
2K
|
€
-633
|
€
-9K
|
€
-3K
|
€
-8K
|
€
-4K
|
|
|
€
541K
|
€
542K
|
€
545K
|
€
235K
|
€
255K
|
€
279K
|
€
289K
|
€
143K
|
€
95K
|
€
151K
|
€
154K
|
€
159K
|
€
160K
|
€
162K
|
€
159K
|
€
160K
|
€
169K
|
€
172K
|
€
180K
|
|
|
€
26K
|
€
26K
|
€
438K
|
€
11K
|
€
11K
|
€
12K
|
€
259K
|
€
62K
|
€
8K
|
€
7K
|
€
7K
|
€
9K
|
€
10K
|
€
12K
|
€
9K
|
€
7K
|
€
10K
|
€
7K
|
€
8K
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-3K
|
€
384K
|
€
-14K
|
€
-79K
|
€
-5K
|
€
229K
|
€
58K
|
€
5K
|
€
421
|
€
8
|
€
2K
|
€
4K
|
€
6K
|
€
3K
|
€
-6K
|
€
3K
|
€
-2K
|
€
-2K
|
|
|
€
-1K
|
€
-3K
|
€
384K
|
€
-20K
|
€
-85K
|
€
-11K
|
€
223K
|
€
52K
|
€
-2K
|
€
-262
|
€
-918
|
€
2K
|
€
4K
|
€
6K
|
€
3K
|
€
-6K
|
€
181
|
€
-4K
|
€
-4K
|
|
|
€
-2K
|
€
-3K
|
€
311K
|
€
-20K
|
€
162K
|
€
-11K
|
€
-40K
|
€
48K
|
€
-2K
|
€
-4K
|
€
-4K
|
€
-2K
|
€
-1K
|
€
2K
|
€
-633
|
€
-9K
|
€
-3K
|
€
-8K
|
€
-4K
|
|
|
-
|
-
|
€
-176K
|
€
0
|
€
0
|
€
0
|
€
-7K
|
€
57K
|
€
0
|
-
|
€
3K
|
€
0
|
€
0
|
€
730
|
€
0
|
€
0
|
€
549
|
€
397
|
€
397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
31K
|
€
110K
|
€
46K
|
€
45K
|
€
70K
|
€
83K
|
€
15
|
|
|
|
-
|
-
|
€
10
|
-
|
€
83
|
€
109
|
-
|
-
|
|
|
€
-2K
|
€
-3K
|
€
311K
|
€
-14K
|
€
-18K
|
€
-5K
|
€
152K
|
€
55K
|
€
5K
|
€
-3K
|
€
-3K
|
€
-1K
|
€
-1K
|
€
2K
|
€
-582
|
€
-9K
|
€
-794
|
€
-5K
|
€
-2K
|
|
|
€
531K
|
€
532K
|
€
535K
|
€
49K
|
|
€
157K
|
€
162K
|
€
-14K
|
|
|
|
€
-16K
|
€
-15K
|
€
-14K
|
€
-15K
|
€
-15K
|
€
-5K
|
€
-5K
|
€
445
|
|
|
810,12
|
1 490,14
|
331,82
|
128,32
|
|
3,35
|
3,19
|
0,26
|
|
|
|
0
|
0
|
0
|
0
|
0,01
|
0,60
|
0,62
|
1,06
|
|
|
810,12
|
1 490,14
|
331,82
|
128,32
|
|
3,74
|
3,52
|
0,40
|
|
|
|
0
|
0
|
0
|
0
|
0,01
|
0,60
|
0,62
|
1,06
|
|
|
810,12
|
1 490,14
|
331,82
|
128,32
|
|
3,53
|
3,35
|
0,32
|
|
|
|
0
|
0
|
0
|
0
|
0,01
|
0,60
|
0,62
|
1,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
541K
|
€
542K
|
€
547K
|
€
235K
|
€
255K
|
€
422K
|
€
440K
|
€
221K
|
€
166K
|
€
235K
|
€
236K
|
€
233K
|
€
233K
|
€
234K
|
€
233K
|
€
233K
|
€
240K
|
€
243K
|
€
246K
|
|
|
€
656
|
€
357
|
€
2K
|
€
385
|
|
€
67K
|
€
74K
|
€
78K
|
€
71K
|
€
84K
|
€
81K
|
€
74K
|
€
73K
|
€
72K
|
€
74K
|
€
73K
|
€
71K
|
€
70K
|
€
66K
|
|
|
€
656
|
€
357
|
€
2K
|
€
385
|
|
€
64K
|
€
71K
|
€
16K
|
€
12K
|
€
26K
|
€
23K
|
€
16K
|
€
15K
|
€
14K
|
€
15K
|
€
15K
|
€
13K
|
€
12K
|
€
7K
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
58K
|
€
58K
|
€
58K
|
€
58K
|
€
58K
|
€
58K
|
€
58K
|
€
58K
|
€
59K
|
€
58K
|
€
58K
|
|
|
99,88%
|
99,93%
|
99,70%
|
99,84%
|
100,00%
|
66,07%
|
65,83%
|
64,84%
|
57,30%
|
64,13%
|
65,54%
|
68,13%
|
68,71%
|
69,20%
|
68,36%
|
68,59%
|
70,31%
|
70,99%
|
73,33%
|
|
|
|
|
|
|
|
|
|
0,41
|
0,61
|
0,39
|
0,38
|
0,37
|
0,36
|
0,36
|
0,37
|
0,36
|
0,35
|
0,34
|
0,32
|
|
|
|
|
0
|
|
|
|
0,32
|
1,33
|
14,69
|
200,08
|
10 144,88
|
32,54
|
19,48
|
11,99
|
24,99
|
|
26,03
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,30%
|
-0,60%
|
56,95%
|
-5,91%
|
-7,18%
|
-1,78%
|
52,56%
|
38,20%
|
5,07%
|
-2,04%
|
-2,26%
|
-0,80%
|
-0,67%
|
1,53%
|
-0,37%
|
-5,79%
|
-0,47%
|
-2,94%
|
-0,94%
|
|
|
-0,30%
|
-0,60%
|
56,95%
|
-8,41%
|
-9,48%
|
-3,89%
|
50,54%
|
33,78%
|
-1,61%
|
-2,49%
|
-2,86%
|
-0,95%
|
-0,83%
|
1,53%
|
-0,40%
|
-5,82%
|
-1,98%
|
-4,52%
|
-2,45%
|
|
|
-0,30
|
-0,60
|
56,78
|
-8,40
|
-9,48
|
-2,57
|
33,27
|
21,90
|
-0,92
|
-1,60
|
-1,87
|
-0,65
|
-0,57
|
1,06
|
-0,27
|
-3,99
|
-1,40
|
-3,21
|
-1,79
|
|
|
-0,30
|
-0,60
|
56,95
|
-8,41
|
-9,48
|
-3,89
|
50,54
|
33,78
|
-1,61
|
-2,49
|
-2,86
|
-0,95
|
-0,83
|
1,53
|
-0,40
|
-5,82
|
-1,98
|
-4,52
|
-2,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
331,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
331,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|