S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
687K
|
€
-86K
|
€
85K
|
€
7K
|
€
18K
|
€
2K
|
€
16K
|
€
39K
|
€
7K
|
€
12K
|
€
29K
|
€
26K
|
€
64K
|
€
31K
|
€
23K
|
€
21K
|
€
15K
|
€
17K
|
€
11K
|
|
|
€
-5K
|
€
504K
|
€
-96K
|
€
51K
|
€
-9K
|
€
1K
|
€
-19K
|
€
-12K
|
€
11K
|
€
-29K
|
€
-14K
|
€
8K
|
€
8K
|
€
27K
|
€
5K
|
€
-2K
|
€
12K
|
€
-19K
|
€
-15K
|
€
-20K
|
|
|
€
514K
|
€
519K
|
€
16K
|
€
111K
|
€
61K
|
€
70K
|
€
69K
|
€
88K
|
€
101K
|
€
89K
|
€
108K
|
€
122K
|
€
115K
|
€
107K
|
€
80K
|
€
75K
|
€
77K
|
€
65K
|
€
84K
|
€
99K
|
|
|
€
47K
|
€
729K
|
€
552
|
€
83K
|
€
5K
|
€
16K
|
€
3K
|
€
13K
|
€
34K
|
€
4K
|
€
10K
|
€
28K
|
€
25K
|
€
62K
|
€
27K
|
€
19K
|
€
18K
|
€
11K
|
€
13K
|
€
10K
|
|
|
€
156K
|
€
156K
|
-
|
€
23K
|
|
|
|
€
7K
|
€
2K
|
€
9K
|
-
|
€
4K
|
€
4K
|
€
17K
|
€
4K
|
€
576
|
€
3K
|
€
720
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
5K
|
€
6K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
682K
|
€
-87K
|
€
83K
|
€
3K
|
€
15K
|
€
-2K
|
€
11K
|
€
35K
|
€
-2K
|
€
6K
|
€
27K
|
€
23K
|
€
61K
|
€
28K
|
€
20K
|
€
18K
|
€
12K
|
€
14K
|
€
8K
|
|
|
€
-4K
|
€
659K
|
€
-94K
|
€
77K
|
€
-6K
|
€
5K
|
€
-14K
|
€
-6K
|
€
18K
|
€
-23K
|
€
-12K
|
€
9K
|
€
14K
|
€
41K
|
€
11K
|
€
2K
|
€
-8K
|
€
-16K
|
€
-11K
|
€
-16K
|
|
|
€
-5K
|
€
504K
|
€
-96K
|
€
51K
|
€
-9K
|
€
1K
|
€
-19K
|
€
-12K
|
€
11K
|
€
-29K
|
€
-14K
|
€
8K
|
€
8K
|
€
27K
|
€
5K
|
€
-2K
|
€
61K
|
€
-17K
|
€
-15K
|
€
-20K
|
|
|
€
30K
|
€
190K
|
€
16K
|
€
20K
|
€
19K
|
€
1K
|
€
29K
|
€
2K
|
€
0
|
€
14K
|
|
€
43K
|
€
396
|
€
12K
|
€
0
|
€
0
|
€
0
|
€
18K
|
€
4K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
333K
|
€
501K
|
|
|
|
€
7
|
€
7
|
€
7
|
€
897
|
€
3K
|
€
18K
|
|
€
1K
|
€
17K
|
€
7K
|
€
785
|
€
387
|
€
6K
|
€
41K
|
€
56K
|
|
|
€
22K
|
€
527K
|
€
-89K
|
€
57K
|
€
-568
|
€
11K
|
€
-6K
|
€
5K
|
€
28K
|
€
-9K
|
€
4K
|
€
26K
|
€
17K
|
€
46K
|
€
22K
|
€
16K
|
€
37K
|
€
9K
|
€
10K
|
€
4K
|
|
|
€
186K
|
€
194K
|
€
-143K
|
€
-38K
|
€
-75K
|
€
-55K
|
€
-65K
|
€
-25K
|
€
-23K
|
€
-54K
|
€
-30K
|
€
-41K
|
€
-17K
|
€
-26K
|
€
-55K
|
€
-71K
|
€
-82K
|
€
-88K
|
€
-65K
|
€
-59K
|
|
|
2.18
|
1.62
|
0.48
|
0.70
|
0.10
|
0.18
|
0.13
|
0.12
|
0.14
|
0.55
|
0.56
|
0.06
|
0.31
|
0.52
|
0.21
|
0.07
|
0.04
|
0.12
|
0.42
|
0.50
|
|
|
2.18
|
1.62
|
0.48
|
0.70
|
0.10
|
0.18
|
0.13
|
0.12
|
0.14
|
0.55
|
0.56
|
0.06
|
0.33
|
0.57
|
0.21
|
0.07
|
0.04
|
0.12
|
0.42
|
0.50
|
|
|
2.18
|
1.62
|
0.48
|
0.70
|
0.10
|
0.18
|
0.13
|
0.12
|
0.14
|
0.55
|
0.56
|
0.06
|
0.32
|
0.54
|
0.21
|
0.07
|
0.04
|
0.12
|
0.42
|
0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
672K
|
€
831K
|
€
290K
|
€
238K
|
€
145K
|
€
138K
|
€
144K
|
€
122K
|
€
137K
|
€
224K
|
€
200K
|
€
178K
|
€
158K
|
€
187K
|
€
181K
|
€
190K
|
€
206K
|
€
240K
|
€
285K
|
€
317K
|
|
|
€
158K
|
€
312K
|
€
274K
|
€
126K
|
€
84K
|
€
67K
|
€
75K
|
€
34K
|
€
37K
|
€
134K
|
€
92K
|
€
55K
|
€
43K
|
€
80K
|
€
101K
|
€
114K
|
€
129K
|
€
149K
|
€
175K
|
€
192K
|
|
|
€
158K
|
€
312K
|
€
274K
|
€
126K
|
€
84K
|
€
67K
|
€
75K
|
€
28K
|
€
27K
|
€
119K
|
€
67K
|
€
44K
|
€
23K
|
€
52K
|
€
70K
|
€
77K
|
€
86K
|
€
101K
|
€
113K
|
€
117K
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
10K
|
€
15K
|
€
25K
|
€
11K
|
€
18K
|
€
26K
|
€
32K
|
€
37K
|
€
43K
|
€
49K
|
€
62K
|
€
74K
|
|
|
76.56%
|
62.47%
|
5.4%
|
46.89%
|
42.17%
|
51.06%
|
48.02%
|
72.36%
|
73.25%
|
39.95%
|
54.13%
|
68.84%
|
72.84%
|
57.24%
|
44.18%
|
39.82%
|
37.51%
|
27.26%
|
29.54%
|
31.27%
|
|
|
|
|
|
|
|
|
|
0.06
|
0.10
|
0.17
|
0.23
|
0.09
|
0.16
|
0.24
|
0.40
|
0.50
|
0.55
|
0.74
|
0.73
|
0.75
|
|
|
7.09
|
0.46
|
|
1.52
|
28.34
|
4.55
|
|
3.06
|
1.06
|
|
16.12
|
2.06
|
1.86
|
1.32
|
3.56
|
5.74
|
7.17
|
12.74
|
12.34
|
23.68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.27%
|
101.46%
|
-565.32%
|
51.26%
|
-0.93%
|
15.73%
|
-9.05%
|
5.47%
|
27.71%
|
-9.6%
|
3.57%
|
20.93%
|
14.73%
|
43.34%
|
27.71%
|
21.8%
|
48.18%
|
13.38%
|
12.11%
|
4.15%
|
|
|
-0.92%
|
96.98%
|
-611.49%
|
45.32%
|
-15.33%
|
1.48%
|
-27.36%
|
-14.08%
|
11.16%
|
-32.32%
|
-12.97%
|
6.29%
|
6.57%
|
25.31%
|
5.78%
|
-2.26%
|
15.17%
|
-28.74%
|
-17.64%
|
-20.41%
|
|
|
-0.71
|
60.59
|
-33.02
|
21.25
|
-6.46
|
0.76
|
-13.14
|
-10.19
|
8.18
|
-12.91
|
-7.02
|
4.33
|
4.78
|
14.49
|
2.55
|
-0.90
|
5.69
|
-7.83
|
-5.21
|
-6.38
|
|
|
-0.92
|
96.98
|
-611.49
|
45.32
|
-15.33
|
1.48
|
-27.36
|
-14.08
|
11.16
|
-32.32
|
-12.97
|
6.29
|
6.57
|
25.31
|
5.78
|
-2.26
|
15.17
|
-28.74
|
-17.64
|
-20.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|