S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
-90K
|
€
50K
|
€
23K
|
€
139K
|
€
158K
|
€
130K
|
€
85K
|
€
7K
|
€
-3K
|
€
63K
|
€
84K
|
€
52K
|
€
31K
|
€
16K
|
|
|
€
-56K
|
€
-229K
|
€
7K
|
€
-31K
|
€
69K
|
€
72K
|
€
52K
|
€
-8K
|
€
-75K
|
€
-62K
|
€
-10K
|
€
3K
|
€
10K
|
€
697K
|
€
710
|
|
|
€
615K
|
€
689K
|
€
918K
|
€
911K
|
€
953K
|
€
884K
|
€
812K
|
€
760K
|
€
767K
|
€
992K
|
€
1.05M
|
€
1.06M
|
€
1.06M
|
€
1.05M
|
€
355K
|
|
|
€
30K
|
€
34K
|
€
90K
|
€
58K
|
€
178K
|
€
196K
|
€
165K
|
€
118K
|
€
37K
|
€
48K
|
€
97K
|
€
105K
|
€
89K
|
€
88K
|
€
28K
|
|
|
€
15K
|
€
19K
|
€
15K
|
|
|
€
9K
|
€
1K
|
€
4K
|
€
9K
|
€
15K
|
€
11K
|
€
23K
|
€
22K
|
€
15K
|
€
7K
|
|
|
|
|
|
|
|
|
€
570
|
|
€
3K
|
|
€
6K
|
€
16K
|
€
7K
|
€
1K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-52K
|
€
-92K
|
€
47K
|
€
14K
|
€
135K
|
€
157K
|
€
128K
|
€
83K
|
€
-1K
|
€
-6K
|
€
46K
|
€
55K
|
€
38K
|
€
30K
|
€
15K
|
|
|
€
-55K
|
€
-225K
|
€
14K
|
€
-17K
|
€
102K
|
€
96K
|
€
57K
|
€
16K
|
€
-52K
|
€
-63K
|
€
-18K
|
€
-9K
|
€
-15K
|
€
13K
|
€
8K
|
|
|
€
-56K
|
€
-229K
|
€
7K
|
€
-31K
|
€
69K
|
€
72K
|
€
52K
|
€
-8K
|
€
-75K
|
€
-62K
|
€
-10K
|
€
3K
|
€
10K
|
€
697K
|
€
710
|
|
|
€
-148K
|
€
5K
|
€
29K
|
€
-209K
|
€
-53K
|
€
21K
|
€
27K
|
€
331
|
€
308K
|
€
10K
|
€
14K
|
€
-12K
|
€
641K
|
€
82K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20
|
€
16K
|
€
17K
|
€
34K
|
|
€
4K
|
€
5K
|
€
3K
|
€
34K
|
€
24K
|
€
34K
|
€
141K
|
€
84K
|
€
91K
|
€
998
|
|
|
€
-52K
|
€
-96K
|
€
40K
|
€
382
|
€
102K
|
€
133K
|
€
123K
|
€
60K
|
€
-24K
|
€
-4K
|
€
58K
|
€
67K
|
€
63K
|
€
713K
|
€
8K
|
|
|
€
301K
|
€
401K
|
€
687K
|
€
676K
|
€
535K
|
€
542K
|
€
486K
|
€
470K
|
€
420K
|
€
762K
|
€
828K
|
€
839K
|
€
833K
|
€
1.07M
|
€
-27K
|
|
|
19.90
|
9.68
|
3.89
|
4.12
|
2.70
|
4.12
|
4.09
|
4.85
|
3.02
|
9.60
|
9.38
|
5.70
|
3.80
|
6.57
|
0.25
|
|
|
19.90
|
11.69
|
3.89
|
4.12
|
2.70
|
4.12
|
4.71
|
4.82
|
3.01
|
11.44
|
16.44
|
11.60
|
12.74
|
-13.19
|
0.25
|
|
|
19.90
|
10.59
|
3.89
|
4.12
|
2.70
|
4.12
|
4.38
|
4.85
|
3.24
|
10.46
|
11.96
|
8.18
|
6.22
|
26.15
|
0.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
631K
|
€
945K
|
€
1.45M
|
€
1.42M
|
€
1.65M
|
€
1.43M
|
€
1.40M
|
€
1.39M
|
€
1.54M
|
€
1.47M
|
€
1.58M
|
€
1.68M
|
€
1.87M
|
€
1.34M
|
€
440K
|
|
|
€
16K
|
€
256K
|
€
532K
|
€
511K
|
€
700K
|
€
547K
|
€
587K
|
€
627K
|
€
768K
|
€
482K
|
€
526K
|
€
612K
|
€
806K
|
€
292K
|
€
85K
|
|
|
€
16K
|
€
42K
|
€
238K
|
€
217K
|
€
314K
|
€
173K
|
€
147K
|
€
122K
|
€
208K
|
€
81K
|
€
77K
|
€
133K
|
€
193K
|
€
48K
|
€
37K
|
|
|
|
€
210K
|
€
294K
|
€
294K
|
€
385K
|
€
374K
|
€
430K
|
€
505K
|
€
560K
|
€
393K
|
€
427K
|
€
434K
|
€
508K
|
€
99K
|
€
48K
|
|
|
97.48%
|
72.89%
|
63.3%
|
64.05%
|
57.65%
|
61.78%
|
58.04%
|
54.77%
|
49.97%
|
67.31%
|
66.69%
|
63.45%
|
56.82%
|
78.26%
|
80.75%
|
|
|
|
0.30
|
0.32
|
0.32
|
0.40
|
0.42
|
0.53
|
0.67
|
0.73
|
0.40
|
0.41
|
0.41
|
0.48
|
0.09
|
0.14
|
|
|
|
|
11.39
|
36.98
|
5.17
|
3.49
|
4.58
|
7.53
|
|
|
11.34
|
11.15
|
21.25
|
9.76
|
5.76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8.5%
|
-13.92%
|
4.38%
|
0.04%
|
10.73%
|
14.99%
|
15.17%
|
7.88%
|
-3.09%
|
-0.43%
|
5.49%
|
6.34%
|
5.93%
|
67.89%
|
2.21%
|
|
|
-9.09%
|
-33.27%
|
0.78%
|
-3.36%
|
7.19%
|
8.14%
|
6.44%
|
-0.99%
|
-9.73%
|
-6.21%
|
-0.91%
|
0.31%
|
0.92%
|
66.32%
|
0.2%
|
|
|
-8.86
|
-24.25
|
0.49
|
-2.15
|
4.15
|
5.03
|
3.74
|
-0.54
|
-4.86
|
-4.18
|
-0.61
|
0.20
|
0.52
|
51.90
|
0.16
|
|
|
-9.09
|
-33.27
|
0.78
|
-3.36
|
7.19
|
8.14
|
6.44
|
-0.99
|
-9.73
|
-6.21
|
-0.91
|
0.31
|
0.92
|
66.32
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.40
|
0.60
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
27K
|
€
33K
|
|
|