SP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-60K
|
€
35K
|
€
33K
|
€
27K
|
€
35K
|
€
35K
|
€
57K
|
€
70K
|
€
-7K
|
€
-21K
|
€
12K
|
€
-36K
|
€
183K
|
€
556K
|
€
-11K
|
€
-7K
|
€
-13K
|
€
-31K
|
€
-4K
|
|
|
€
-663K
|
€
-13K
|
€
15K
|
€
-1K
|
€
-26K
|
€
27K
|
€
46K
|
€
66K
|
€
-12K
|
€
-26K
|
€
1K
|
€
-57K
|
€
58K
|
€
657K
|
€
-19K
|
€
-14K
|
€
-24K
|
€
-70K
|
€
33K
|
|
|
€
6.50M
|
€
7.17M
|
€
7.18M
|
€
7.17M
|
€
7.17M
|
€
7.19M
|
€
7.17M
|
€
7.12M
|
€
6.48M
|
€
6.49M
|
€
6.52M
|
€
6.66M
|
€
8.62M
|
€
8.56M
|
€
7.91M
|
€
7.61M
|
€
6.98M
|
€
5.96M
|
€
6.03M
|
|
|
€
278K
|
€
349K
|
€
379K
|
€
375K
|
€
381K
|
€
384K
|
€
389K
|
€
415K
|
€
316K
|
€
316K
|
€
323K
|
€
325K
|
€
594K
|
€
954K
|
€
385K
|
€
371K
|
€
340K
|
€
291K
|
€
294K
|
|
|
|
|
|
-
|
€
10K
|
€
31K
|
€
21K
|
-
|
|
|
|
|
€
34K
|
€
13K
|
|
€
82
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
€
150K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
|
|
11268.71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-826K
|
€
-10K
|
€
30K
|
€
26K
|
€
32K
|
€
34K
|
€
40K
|
€
69K
|
€
-8K
|
€
-23K
|
€
5K
|
€
-41K
|
€
178K
|
€
551K
|
€
-13K
|
€
-8K
|
€
-15K
|
€
-48K
|
€
-20K
|
|
|
€
-679K
|
€
-32K
|
€
-4K
|
€
-4K
|
€
-29K
|
€
34K
|
€
40K
|
€
69K
|
€
-8K
|
€
-23K
|
€
5K
|
€
-54K
|
€
160K
|
€
551K
|
€
-13K
|
€
-8K
|
€
-15K
|
€
-48K
|
€
-24K
|
|
|
€
-663K
|
€
-13K
|
€
15K
|
€
-1K
|
€
-26K
|
€
27K
|
€
46K
|
€
66K
|
€
-12K
|
€
-26K
|
€
1K
|
€
-57K
|
€
58K
|
€
657K
|
€
-19K
|
€
-14K
|
€
-24K
|
€
-70K
|
€
33K
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
|
|
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
749K
|
€
117K
|
€
125K
|
€
116K
|
€
119K
|
€
145K
|
€
127K
|
€
17K
|
€
10K
|
€
25K
|
€
225K
|
€
51K
|
€
2.27M
|
€
1.55M
|
€
164K
|
€
217K
|
€
338K
|
€
42K
|
€
71K
|
|
|
€
-810K
|
€
9K
|
€
48K
|
€
29K
|
€
35K
|
€
27K
|
€
46K
|
€
66K
|
€
-12K
|
€
-26K
|
€
1K
|
€
-44K
|
€
76K
|
€
657K
|
€
-19K
|
€
-14K
|
€
-24K
|
€
-70K
|
€
36K
|
|
|
€
-912K
|
€
111K
|
€
124K
|
€
110K
|
€
111K
|
€
137K
|
€
110K
|
€
704K
|
€
6.48M
|
€
6.49M
|
€
6.52M
|
€
6.58M
|
€
8.53M
|
€
8.45M
|
€
7.91M
|
€
7.61M
|
€
6.98M
|
€
5.96M
|
€
6.03M
|
|
|
0.45
|
4.24
|
131.19
|
17.83
|
8.74
|
4.95
|
5.07
|
16.04
|
235.88
|
220.70
|
32.86
|
29.59
|
19.01
|
67.10
|
18.26
|
178.78
|
169.62
|
8.98
|
11.69
|
|
|
0.45
|
4.24
|
131.19
|
17.83
|
12.01
|
4.99
|
5.11
|
16.04
|
1.11
|
1.50
|
1.20
|
0.48
|
-7.81
|
15.37
|
0.41
|
5.31
|
8.24
|
0.10
|
0.17
|
|
|
0.45
|
22.92
|
801.84
|
116.22
|
61.96
|
23.54
|
28.94
|
16.04
|
235.88
|
220.70
|
32.86
|
29.64
|
101.70
|
67.10
|
18.26
|
178.78
|
169.62
|
9.14
|
11.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8.17M
|
€
7.20M
|
€
7.18M
|
€
7.17M
|
€
7.18M
|
€
7.23M
|
€
7.19M
|
€
7.17M
|
€
6.51M
|
€
6.52M
|
€
6.72M
|
€
6.89M
|
€
9.09M
|
€
8.69M
|
€
8.37M
|
€
7.65M
|
€
7.03M
|
€
6.71M
|
€
6.60M
|
|
|
€
1.66M
|
€
34K
|
€
954
|
€
7K
|
€
14K
|
€
35K
|
€
27K
|
€
47K
|
€
28K
|
€
30K
|
€
204K
|
€
230K
|
€
473K
|
€
128K
|
€
464K
|
€
48K
|
€
41K
|
€
747K
|
€
565K
|
|
|
€
1.66M
|
€
34K
|
€
954
|
€
7K
|
€
12K
|
€
34K
|
€
27K
|
€
47K
|
€
28K
|
€
30K
|
€
204K
|
€
230K
|
€
89K
|
€
128K
|
€
458K
|
€
43K
|
€
41K
|
€
734K
|
€
561K
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
€
6K
|
€
6K
|
|
|
|
|
|
79.65%
|
99.52%
|
99.99%
|
99.91%
|
99.8%
|
99.52%
|
99.63%
|
99.35%
|
99.58%
|
99.55%
|
96.96%
|
96.66%
|
94.8%
|
98.53%
|
94.46%
|
99.37%
|
99.41%
|
88.87%
|
91.44%
|
|
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
0.03
|
0.25
|
0.44
|
1.01
|
0.67
|
0.68
|
|
|
40.06
|
|
2.66
|
0.23
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12.45%
|
0.12%
|
0.67%
|
0.41%
|
0.49%
|
0.38%
|
0.64%
|
0.92%
|
-0.18%
|
-0.4%
|
0.02%
|
-0.65%
|
0.88%
|
7.68%
|
-0.23%
|
-0.18%
|
-0.35%
|
-1.18%
|
0.6%
|
|
|
-10.19%
|
-0.19%
|
0.21%
|
-0.02%
|
-0.36%
|
0.38%
|
0.64%
|
0.92%
|
-0.18%
|
-0.4%
|
0.02%
|
-0.85%
|
0.67%
|
7.67%
|
-0.23%
|
-0.18%
|
-0.35%
|
-1.18%
|
0.54%
|
|
|
-8.12
|
-0.19
|
0.21
|
-0.02
|
-0.36
|
0.38
|
0.64
|
0.92
|
-0.18
|
-0.39
|
0.02
|
-0.83
|
0.64
|
7.56
|
-0.22
|
-0.18
|
-0.34
|
-1.05
|
0.49
|
|
|
-10.19
|
-0.19
|
0.21
|
-0.02
|
-0.36
|
0.38
|
0.64
|
0.92
|
-0.18
|
-0.40
|
0.02
|
-0.85
|
0.67
|
7.67
|
-0.23
|
-0.18
|
-0.35
|
-1.18
|
0.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|