S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
760
|
|
|
|
€
10K
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
€
-175K
|
€
-114K
|
€
-15K
|
€
-9K
|
€
-791
|
€
-39K
|
|
|
€
615K
|
€
790K
|
€
904K
|
€
919K
|
€
928K
|
€
929K
|
|
|
€
30K
|
€
38K
|
€
44K
|
€
45K
|
€
45K
|
€
45K
|
|
|
Impôts
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-159K
|
€
-102K
|
€
-8K
|
€
-8K
|
€
-340
|
€
-38K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
€
-159K
|
€
-102K
|
€
-8K
|
€
-8K
|
€
-340
|
€
-38K
|
|
|
€
-175K
|
€
-114K
|
€
-15K
|
€
-9K
|
€
-791
|
€
-39K
|
|
|
Marge nette
|
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
3K
|
€
53K
|
€
79K
|
€
213K
|
€
528K
|
|
|
€
-175K
|
€
-114K
|
€
-15K
|
€
-9K
|
€
-791
|
€
-39K
|
|
|
€
615K
|
€
790K
|
€
904K
|
€
919K
|
€
928K
|
€
929K
|
|
|
2.08
|
3.38
|
5.05
|
6.61
|
11.10
|
32.41
|
|
|
0.13
|
0.03
|
0.26
|
0.59
|
2.54
|
17.86
|
|
|
2.08
|
3.38
|
5.05
|
6.61
|
11.10
|
32.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.18M
|
€
1.12M
|
€
1.13M
|
€
1.08M
|
€
1.02M
|
€
959K
|
|
|
€
569K
|
€
332K
|
€
223K
|
€
164K
|
€
92K
|
€
30K
|
|
|
€
569K
|
€
332K
|
€
223K
|
€
164K
|
€
92K
|
€
30K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
51.92%
|
70.39%
|
80.2%
|
84.87%
|
90.99%
|
96.91%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
-10.05
|
-8.99
|
-1.31
|
-12.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-28.46%
|
-14.5%
|
-1.63%
|
-1.02%
|
-0.09%
|
-4.17%
|
|
|
-28.46%
|
-14.5%
|
-1.63%
|
-1.02%
|
-0.09%
|
-4.17%
|
|
|
-14.78
|
-10.21
|
-1.31
|
-0.87
|
-0.08
|
-4.04
|
|
|
-28.46
|
-14.50
|
-1.63
|
-1.02
|
-0.09
|
-4.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
127.34
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
534,001.24
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|