SL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-9K
|
€
-22K
|
€
-17K
|
€
21K
|
€
16K
|
€
483K
|
€
169K
|
|
|
€
296K
|
€
195K
|
€
191K
|
€
143K
|
|
|
€
-2,56M
|
€
-716K
|
€
-553K
|
€
235K
|
€
-3,33M
|
€
-458K
|
€
-314K
|
€
-235K
|
€
261K
|
€
248K
|
€
-38K
|
€
-90K
|
€
-47K
|
€
-60K
|
|
|
€
-4,61M
|
€
-2,05M
|
€
-1,33M
|
€
-777K
|
€
-1,01M
|
€
2,32M
|
€
2,78M
|
€
3,09M
|
€
2,87M
|
€
2,61M
|
€
2,72M
|
€
2,76M
|
€
3,16M
|
€
1,98M
|
|
|
-
|
-
|
-
|
-
|
-
|
€
98K
|
€
325K
|
€
250K
|
€
731K
|
€
698K
|
€
295K
|
€
233K
|
€
285K
|
€
194K
|
|
|
€
42K
|
€
16K
|
€
83K
|
€
96K
|
€
197K
|
€
218K
|
€
218K
|
€
157K
|
€
462K
|
€
443K
|
€
34K
|
|
€
5K
|
€
925
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
55
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-531K
|
€
-10K
|
€
-24K
|
€
-17K
|
€
-252K
|
€
3K
|
€
256K
|
€
138K
|
€
862K
|
€
849K
|
€
266K
|
€
179K
|
€
175K
|
€
129K
|
|
|
€
-531K
|
€
-10K
|
€
-24K
|
€
-17K
|
€
-475K
|
€
-312K
|
€
-227K
|
€
-207K
|
€
553K
|
€
677K
|
€
95K
|
€
-21K
|
€
56K
|
€
14K
|
|
|
€
-2,56M
|
€
-716K
|
€
-553K
|
€
235K
|
€
-3,25M
|
€
-456K
|
€
103K
|
€
-234K
|
€
261K
|
€
248K
|
€
-38K
|
€
-90K
|
€
-47K
|
€
-60K
|
|
|
|
|
|
|
€
-1,37M
|
€
224K
|
€
-103K
|
€
-683
|
€
515K
|
€
0
|
€
303K
|
€
363K
|
€
1,24M
|
€
1,06M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
98
|
€
5K
|
€
34
|
€
793
|
|
€
4K
|
€
1K
|
€
8K
|
€
33K
|
€
51K
|
€
5K
|
€
4K
|
€
1K
|
|
|
€
-2,56M
|
€
-716K
|
€
-553K
|
€
235K
|
€
-3,11M
|
€
-144K
|
€
169K
|
€
109K
|
€
570K
|
€
419K
|
€
134K
|
€
110K
|
€
73K
|
€
55K
|
|
|
€
-10,26M
|
€
-2,22M
|
€
-1,54M
|
€
1,54M
|
€
1,52M
|
€
2,21M
|
€
2,75M
|
€
-498K
|
€
-3,71M
|
€
-4,58M
|
€
-4,50M
|
€
-4,21M
|
€
-852K
|
€
-709K
|
|
|
0,23
|
0,71
|
0,76
|
1,44
|
1,53
|
3,96
|
2,29
|
0,01
|
0,30
|
0,12
|
0,01
|
0,04
|
0,08
|
0,09
|
|
|
0,37
|
1,45
|
1,24
|
2,17
|
1,79
|
3,96
|
2,34
|
0,01
|
0,35
|
0,13
|
0,01
|
0,04
|
0,08
|
0,10
|
|
|
0,48
|
1,33
|
1,35
|
2,46
|
2,40
|
5,72
|
2,93
|
0,01
|
0,32
|
0,12
|
0,01
|
0,04
|
0,08
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,73M
|
€
12,74M
|
€
12,32M
|
€
10,74M
|
€
10,13M
|
€
8,53M
|
€
10,52M
|
€
4,26M
|
€
9,26M
|
€
8,96M
|
€
8,56M
|
€
8,57M
|
€
5,30M
|
€
4,18M
|
|
|
€
13,33M
|
€
14,79M
|
€
13,65M
|
€
11,52M
|
€
11,14M
|
€
6,17M
|
€
7,70M
|
€
910K
|
€
6,32M
|
€
6,28M
|
€
5,77M
|
€
5,74M
|
€
2,14M
|
€
2,21M
|
|
|
€
10,87M
|
€
5,66M
|
€
5,26M
|
€
2,95M
|
€
2,66M
|
€
746K
|
€
2,11M
|
€
501K
|
€
4,90M
|
€
5,03M
|
€
4,53M
|
€
4,40M
|
€
917K
|
€
757K
|
|
|
-
|
€
7,17M
|
€
7,14M
|
€
7,97M
|
€
8,27M
|
€
5,42M
|
€
5,57M
|
€
409K
|
€
1,04M
|
€
1,08M
|
€
1,21M
|
€
1,34M
|
€
1,22M
|
€
1,43M
|
|
|
-52,80%
|
-16,06%
|
-10,80%
|
-7,23%
|
-9,99%
|
27,18%
|
26,38%
|
72,60%
|
30,96%
|
29,09%
|
31,81%
|
32,22%
|
59,67%
|
47,25%
|
|
|
0
|
-3,51
|
-5,37
|
-10,26
|
-8,18
|
2,34
|
2,01
|
0,13
|
0,36
|
0,41
|
0,45
|
0,48
|
0,38
|
0,72
|
|
|
|
|
|
|
|
2 310,35
|
30,14
|
6,60
|
7,34
|
7,40
|
21,64
|
32,10
|
12,19
|
17,09
|
|
|
|
|
|
|
|
|
|
|
2,08
|
2,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,59%
|
35,01%
|
41,59%
|
-30,22%
|
306,94%
|
-6,20%
|
6,09%
|
3,53%
|
19,89%
|
16,08%
|
4,92%
|
3,97%
|
2,29%
|
2,78%
|
|
|
55,59%
|
35,01%
|
41,59%
|
-30,22%
|
329,03%
|
-19,78%
|
-11,30%
|
-7,62%
|
9,11%
|
9,50%
|
-1,38%
|
-3,27%
|
-1,47%
|
-3,02%
|
|
|
-29,35
|
-5,62
|
-4,49
|
2,19
|
-32,87
|
-5,37
|
-2,98
|
-5,53
|
2,82
|
2,76
|
-0,44
|
-1,05
|
-0,88
|
-1,43
|
|
|
55,59
|
35,01
|
41,59
|
-30,22
|
329,03
|
-19,78
|
-11,30
|
-7,62
|
9,11
|
9,50
|
-1,38
|
-3,27
|
-1,47
|
-3,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
0,50
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
€
110
|
|
|
|
|
|
|