SR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
175K
|
€
58K
|
€
262K
|
€
71K
|
€
-8K
|
€
317K
|
€
189K
|
€
42K
|
€
-19K
|
€
21K
|
€
489K
|
€
2K
|
€
-18K
|
€
-22K
|
€
-20K
|
€
-16K
|
€
-167K
|
|
|
€
93K
|
€
11K
|
€
177K
|
€
51K
|
€
-13K
|
€
309K
|
€
182K
|
€
12K
|
€
-24K
|
€
20K
|
€
481K
|
€
-701K
|
€
19K
|
€
-64K
|
€
-72K
|
€
-65K
|
€
-209K
|
|
|
€
386K
|
€
293K
|
€
282K
|
€
105K
|
€
54K
|
€
67K
|
€
-242K
|
€
-423K
|
€
-435K
|
€
-410K
|
€
-430K
|
€
-911K
|
€
-210K
|
€
-228K
|
€
-164K
|
€
-74K
|
€
-9K
|
|
|
€
181K
|
€
58K
|
€
216K
|
€
63K
|
€
2K
|
€
294K
|
€
132K
|
€
22K
|
-
|
€
15K
|
€
344K
|
€
1K
|
-
|
-
|
-
|
-
|
-
|
|
|
€
64K
|
€
70K
|
€
151K
|
€
13K
|
€
345
|
€
644
|
€
15K
|
€
431
|
€
11K
|
|
€
11K
|
€
5K
|
|
|
-
|
€
5K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
4K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
173K
|
€
53K
|
€
257K
|
€
70K
|
€
-9K
|
€
315K
|
€
188K
|
€
31K
|
€
-22K
|
€
21K
|
€
488K
|
€
1K
|
€
-18K
|
€
-24K
|
€
-33K
|
€
-42K
|
€
-185K
|
|
|
€
155K
|
€
36K
|
€
256K
|
€
64K
|
€
-15K
|
€
310K
|
€
182K
|
€
25K
|
€
-23K
|
€
20K
|
€
487K
|
€
1K
|
€
-32K
|
€
-40K
|
€
-49K
|
€
-42K
|
€
-185K
|
|
|
€
93K
|
€
11K
|
€
177K
|
€
51K
|
€
-13K
|
€
309K
|
€
182K
|
€
12K
|
€
-24K
|
€
20K
|
€
481K
|
€
-701K
|
€
19K
|
€
-64K
|
€
-72K
|
€
-65K
|
€
-209K
|
|
|
€
23K
|
€
0
|
€
84K
|
€
1K
|
€
0
|
€
0
|
€
2K
|
€
28K
|
-
|
€
1K
|
|
|
-
|
€
454
|
€
313
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
3K
|
€
3
|
|
€
5K
|
€
75
|
€
92K
|
€
1K
|
€
3K
|
€
0
|
€
4K
|
|
€
3
|
€
2
|
€
3K
|
€
3K
|
€
8K
|
|
|
€
111K
|
€
28K
|
€
178K
|
€
57K
|
€
-8K
|
€
315K
|
€
187K
|
€
18K
|
€
-24K
|
€
21K
|
€
481K
|
€
-701K
|
€
33K
|
€
-48K
|
€
-56K
|
€
-65K
|
€
-209K
|
|
|
€
-30K
|
€
-119K
|
€
-132K
|
€
133K
|
€
78K
|
€
85K
|
€
-230K
|
€
-415K
|
€
-405K
|
€
-365K
|
€
-433K
|
|
€
-897K
|
€
-903K
|
€
-837K
|
€
-633K
|
€
-518K
|
|
|
0.83
|
0.32
|
0.85
|
1.44
|
1.40
|
1.73
|
0.44
|
0.15
|
0.40
|
0.39
|
0.35
|
|
0.00
|
0.00
|
0.09
|
0.04
|
0.05
|
|
|
0.83
|
0.32
|
0.85
|
1.44
|
1.40
|
1.73
|
0.44
|
0.15
|
0.40
|
0.39
|
0.35
|
|
0.00
|
0.00
|
0.08
|
0.01
|
0.03
|
|
|
0.83
|
0.32
|
0.85
|
1.44
|
1.40
|
1.73
|
0.44
|
0.15
|
0.40
|
0.39
|
0.35
|
|
0.00
|
0.00
|
0.09
|
0.04
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
592K
|
€
500K
|
€
1.17M
|
€
439K
|
€
279K
|
€
217K
|
€
203K
|
€
97K
|
€
272K
|
€
239K
|
€
235K
|
|
€
973K
|
€
986K
|
€
1.09M
|
€
970K
|
€
947K
|
|
|
€
206K
|
€
207K
|
€
893K
|
€
334K
|
€
225K
|
€
149K
|
€
445K
|
€
520K
|
€
707K
|
€
650K
|
€
666K
|
€
911K
|
€
1.18M
|
€
1.21M
|
€
1.25M
|
€
1.04M
|
€
956K
|
|
|
€
174K
|
€
175K
|
€
861K
|
€
302K
|
€
193K
|
€
117K
|
€
412K
|
€
486K
|
€
675K
|
€
600K
|
€
666K
|
€
911K
|
€
898K
|
€
903K
|
€
916K
|
€
658K
|
€
547K
|
|
|
€
33K
|
€
33K
|
€
33K
|
€
33K
|
€
33K
|
€
33K
|
€
33K
|
€
33K
|
€
33K
|
€
49K
|
|
|
€
285K
|
€
311K
|
€
337K
|
€
386K
|
€
409K
|
|
|
65.17%
|
58.56%
|
23.99%
|
23.86%
|
19.3%
|
31.05%
|
-119.04%
|
-437.97%
|
-159.66%
|
-171.62%
|
-182.75%
|
|
-21.54%
|
-23.14%
|
-15.03%
|
-7.67%
|
-0.97%
|
|
|
0.08
|
0.11
|
0.12
|
0.31
|
0.60
|
0.48
|
-0.13
|
-0.08
|
-0.07
|
-0.12
|
|
|
-1.36
|
-1.36
|
-2.06
|
-5.19
|
-44.62
|
|
|
1.20
|
3.92
|
3.47
|
4.78
|
|
0.47
|
2.37
|
16.84
|
|
30.82
|
1.36
|
625.68
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.83%
|
9.55%
|
63.29%
|
54.49%
|
-14%
|
468.01%
|
-77.58%
|
-4.15%
|
5.42%
|
-5%
|
-111.85%
|
76.99%
|
-15.57%
|
21.03%
|
34.22%
|
87.66%
|
2279.5%
|
|
|
24.18%
|
3.7%
|
62.87%
|
48.57%
|
-24.9%
|
459.28%
|
-75.15%
|
-2.75%
|
5.6%
|
-4.81%
|
-111.76%
|
76.99%
|
-8.89%
|
28.25%
|
44.22%
|
87.66%
|
2279.5%
|
|
|
15.75
|
2.17
|
15.08
|
11.59
|
-4.81
|
142.62
|
89.46
|
12.04
|
-8.94
|
8.26
|
204.24
|
|
1.92
|
-6.54
|
-6.65
|
-6.72
|
-22.09
|
|
|
24.18
|
3.70
|
62.87
|
48.57
|
-24.90
|
459.28
|
-75.15
|
-2.75
|
5.60
|
-4.81
|
-111.76
|
76.99
|
-8.89
|
28.25
|
44.22
|
87.66
|
2,279.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.30
|
1.20
|
0.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
4K
|
€
4K
|