SS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
37K
|
€
31K
|
€
18K
|
€
18K
|
€
18K
|
€
14K
|
€
18K
|
€
37K
|
€
9K
|
€
-2K
|
€
72K
|
€
-20K
|
€
6K
|
€
34K
|
€
33K
|
€
45K
|
€
45K
|
€
54K
|
€
52K
|
|
|
€
15K
|
€
25K
|
€
18K
|
€
13K
|
€
11K
|
€
9K
|
€
-302
|
€
3K
|
€
20K
|
€
-8K
|
€
-22K
|
€
40K
|
€
-38K
|
€
-13K
|
€
17K
|
€
16K
|
€
22K
|
€
15K
|
€
17K
|
€
7K
|
|
|
€
239K
|
€
224K
|
€
199K
|
€
181K
|
€
168K
|
€
157K
|
€
148K
|
€
149K
|
€
145K
|
€
125K
|
€
133K
|
€
156K
|
€
115K
|
€
153K
|
€
166K
|
€
158K
|
€
152K
|
€
137K
|
€
122K
|
€
105K
|
|
|
€
36K
|
€
43K
|
€
36K
|
€
23K
|
€
23K
|
€
22K
|
€
17K
|
€
22K
|
€
41K
|
€
11K
|
€
6K
|
€
73K
|
€
6K
|
€
9K
|
€
38K
|
€
37K
|
€
50K
|
€
48K
|
€
53K
|
€
47K
|
|
|
€
1K
|
€
2K
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
-
|
€
600
|
€
600
|
€
2K
|
€
600
|
€
600
|
€
2K
|
€
5K
|
€
8K
|
€
8K
|
|
|
|
€
2K
|
|
€
5K
|
|
|
|
|
-
|
-
|
-
|
-
|
€
900
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
€
9K
|
€
9K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,02%
|
57,58%
|
34,40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
33K
|
€
27K
|
€
14K
|
€
15K
|
€
14K
|
€
10K
|
€
15K
|
€
34K
|
€
5K
|
€
-5K
|
€
61K
|
€
-23K
|
€
2K
|
€
31K
|
€
30K
|
€
42K
|
€
42K
|
€
51K
|
€
49K
|
|
|
€
21K
|
€
29K
|
€
23K
|
€
10K
|
€
10K
|
€
8K
|
€
-271
|
€
1K
|
€
20K
|
€
-8K
|
€
-18K
|
€
49K
|
€
-36K
|
€
-11K
|
€
19K
|
€
15K
|
€
24K
|
€
24K
|
€
29K
|
€
26K
|
|
|
€
15K
|
€
25K
|
€
18K
|
€
13K
|
€
11K
|
€
9K
|
€
-302
|
€
3K
|
€
20K
|
€
-8K
|
€
-22K
|
€
40K
|
€
-38K
|
€
-13K
|
€
17K
|
€
16K
|
€
22K
|
€
15K
|
€
17K
|
€
7K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
680
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
210K
|
€
51K
|
€
8K
|
€
8K
|
€
2K
|
€
1K
|
€
20K
|
€
57K
|
€
25K
|
€
34K
|
€
40K
|
€
7K
|
€
31K
|
€
66K
|
€
78K
|
€
22K
|
€
28K
|
€
22K
|
€
6K
|
|
|
€
19K
|
€
29K
|
€
22K
|
€
17K
|
€
16K
|
€
15K
|
€
10K
|
€
17K
|
€
34K
|
€
5K
|
€
-10K
|
€
53K
|
€
-25K
|
€
-45
|
€
30K
|
€
30K
|
€
39K
|
€
34K
|
€
39K
|
€
30K
|
|
|
€
228K
|
€
309K
|
€
279K
|
€
167K
|
€
183K
|
€
176K
|
€
209K
|
€
207K
|
€
190K
|
€
156K
|
€
159K
|
€
171K
|
€
142K
|
€
175K
|
€
192K
|
€
202K
|
€
197K
|
€
65K
|
€
33K
|
€
-5K
|
|
|
59,65
|
129,67
|
19,18
|
36,68
|
68,87
|
62,36
|
20,82
|
95,34
|
73,22
|
359,37
|
177,48
|
21,89
|
7,46
|
5,35
|
4,04
|
7,10
|
7,44
|
1,88
|
1,45
|
0,95
|
|
|
59,65
|
129,67
|
38,95
|
36,68
|
68,87
|
62,36
|
20,82
|
95,34
|
73,22
|
359,37
|
177,48
|
21,89
|
6,67
|
4,64
|
3,55
|
6,56
|
6,87
|
1,69
|
1,17
|
0,59
|
|
|
59,65
|
129,67
|
25,70
|
36,68
|
68,87
|
62,36
|
20,82
|
95,34
|
73,22
|
359,37
|
177,48
|
21,89
|
7,46
|
5,35
|
4,04
|
7,10
|
7,44
|
1,88
|
1,45
|
0,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
243K
|
€
327K
|
€
314K
|
€
196K
|
€
214K
|
€
212K
|
€
259K
|
€
251K
|
€
248K
|
€
225K
|
€
234K
|
€
264K
|
€
242K
|
€
307K
|
€
351K
|
€
321K
|
€
282K
|
€
211K
|
€
196K
|
€
201K
|
|
|
€
4K
|
€
102K
|
€
115K
|
€
15K
|
€
46K
|
€
55K
|
€
111K
|
€
102K
|
€
103K
|
€
100K
|
€
101K
|
€
108K
|
€
127K
|
€
153K
|
€
185K
|
€
162K
|
€
131K
|
€
74K
|
€
74K
|
€
96K
|
|
|
€
4K
|
€
2K
|
€
11K
|
€
5K
|
€
3K
|
€
3K
|
€
11K
|
€
2K
|
€
3K
|
€
435
|
€
902
|
€
8K
|
€
22K
|
€
40K
|
€
63K
|
€
33K
|
€
31K
|
€
74K
|
€
74K
|
€
96K
|
|
|
|
€
100K
|
€
100K
|
€
10K
|
€
43K
|
€
52K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
105K
|
€
113K
|
€
121K
|
€
129K
|
€
100K
|
|
|
|
|
|
98,40%
|
68,65%
|
63,31%
|
92,50%
|
78,53%
|
74,09%
|
57,29%
|
59,25%
|
58,59%
|
55,42%
|
56,89%
|
58,98%
|
47,60%
|
49,94%
|
47,42%
|
49,34%
|
53,71%
|
65,05%
|
62,06%
|
52,30%
|
|
|
|
0,45
|
0,50
|
0,06
|
0,26
|
0,33
|
0,67
|
0,67
|
0,69
|
0,80
|
0,75
|
0,64
|
0,91
|
0,74
|
0,73
|
0,82
|
0,66
|
|
|
|
|
|
0,16
|
3,07
|
4,22
|
1,02
|
3,13
|
3,81
|
10,70
|
6,89
|
3,04
|
18,68
|
|
1,77
|
|
83,37
|
5,97
|
5,43
|
3,11
|
1,74
|
1,45
|
1,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,07%
|
13,15%
|
11,17%
|
9,47%
|
9,31%
|
9,74%
|
6,94%
|
11,34%
|
23,30%
|
4,18%
|
-7,36%
|
33,91%
|
-21,69%
|
-0,03%
|
17,77%
|
19,11%
|
25,98%
|
24,89%
|
31,84%
|
28,20%
|
|
|
6,26%
|
11,22%
|
9,00%
|
7,09%
|
6,74%
|
5,54%
|
-0,20%
|
2,26%
|
14,01%
|
-6,63%
|
-16,86%
|
25,92%
|
-32,82%
|
-8,72%
|
10,39%
|
9,88%
|
14,39%
|
11,25%
|
13,88%
|
6,21%
|
|
|
6,16
|
7,71
|
5,70
|
6,56
|
5,30
|
4,10
|
-0,12
|
1,34
|
8,21
|
-3,68
|
-9,59
|
15,29
|
-15,62
|
-4,36
|
4,93
|
4,88
|
7,73
|
7,32
|
8,61
|
3,25
|
|
|
6,26
|
11,22
|
9,00
|
7,09
|
6,74
|
5,54
|
-0,20
|
2,26
|
14,01
|
-6,63
|
-16,86
|
25,92
|
-32,82
|
-8,72
|
10,39
|
9,88
|
14,39
|
11,25
|
13,88
|
6,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|