S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
21K
|
€
377K
|
€
36K
|
€
58K
|
€
58K
|
€
71K
|
€
55K
|
€
71K
|
€
56K
|
€
56K
|
€
66K
|
€
34K
|
€
46K
|
€
36K
|
€
38K
|
€
56K
|
€
21K
|
€
22K
|
€
11K
|
|
|
€
236K
|
€
359K
|
€
657K
|
€
362K
|
€
605K
|
€
297K
|
€
270K
|
€
245K
|
€
-111K
|
€
149K
|
€
83K
|
€
-137K
|
€
-1.95M
|
€
39K
|
€
28K
|
€
-30K
|
€
-43K
|
€
-678K
|
€
679K
|
€
68K
|
|
|
€
11.46M
|
€
11.22M
|
€
10.86M
|
€
10.21M
|
€
9.84M
|
€
9.24M
|
€
6.87M
|
€
6.60M
|
€
6.36M
|
€
6.47M
|
€
6.32M
|
€
840K
|
€
978K
|
€
2.93M
|
€
2.89M
|
€
2.86M
|
€
2.89M
|
€
2.93M
|
€
3.61M
|
€
2.93M
|
|
|
€
521K
|
€
494K
|
€
779K
|
€
459K
|
€
459K
|
€
437K
|
€
352K
|
€
328K
|
€
327K
|
€
323K
|
€
316K
|
€
76K
|
€
63K
|
€
163K
|
€
152K
|
€
153K
|
€
221K
|
€
141K
|
€
197K
|
€
129K
|
|
|
|
|
€
1K
|
€
4K
|
€
2K
|
|
|
€
39
|
€
5K
|
|
€
5K
|
€
5K
|
€
3K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
1K
|
€
1K
|
€
902
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
16K
|
€
368K
|
€
27K
|
€
45K
|
€
49K
|
€
68K
|
€
53K
|
€
64K
|
€
54K
|
€
54K
|
€
59K
|
€
25K
|
€
44K
|
€
34K
|
€
36K
|
€
51K
|
€
19K
|
€
19K
|
€
5K
|
|
|
€
16K
|
€
5K
|
€
356K
|
€
5K
|
€
23K
|
€
32K
|
€
45K
|
€
30K
|
€
-315K
|
€
19K
|
€
35K
|
€
42K
|
€
12K
|
€
39K
|
€
28K
|
€
20K
|
€
35K
|
€
3K
|
€
2K
|
€
-11K
|
|
|
€
236K
|
€
359K
|
€
401K
|
€
362K
|
€
605K
|
€
297K
|
€
270K
|
€
245K
|
€
-111K
|
€
149K
|
€
83K
|
€
-137K
|
€
-1.95M
|
€
39K
|
€
28K
|
€
-30K
|
€
-43K
|
€
-678K
|
€
679K
|
€
68K
|
|
|
€
453K
|
€
31K
|
€
-161K
|
€
0
|
€
0
|
€
0
|
€
228K
|
€
0
|
€
-481
|
€
435K
|
€
19K
|
€
189K
|
€
36K
|
-
|
€
2K
|
-
|
-
|
-
|
€
3K
|
€
52K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.01M
|
€
1.37M
|
€
1.15M
|
€
567K
|
€
743K
|
€
183K
|
€
148K
|
€
409K
|
€
430K
|
€
136K
|
€
860K
|
€
34K
|
€
65K
|
€
91K
|
€
129K
|
€
116K
|
€
98K
|
€
48K
|
€
655K
|
€
155K
|
|
|
€
248K
|
€
370K
|
€
669K
|
€
383K
|
€
626K
|
€
315K
|
€
293K
|
€
269K
|
€
268K
|
€
184K
|
€
101K
|
€
-120K
|
€
-1.93M
|
€
44K
|
€
34K
|
€
-14K
|
€
-27K
|
€
-662K
|
€
696K
|
€
85K
|
|
|
€
489K
|
€
-112K
|
€
-335K
|
€
-1.07M
|
€
-1.06M
|
€
-1.35M
|
€
-1.53M
|
€
-1.52M
|
€
-1.42M
|
€
-1.21M
|
€
-957K
|
€
-1.12M
|
€
-637K
|
€
-631K
|
€
-676K
|
€
-657K
|
€
-615K
|
€
-596K
|
€
225K
|
€
-343K
|
|
|
1.26
|
0.93
|
0.80
|
0.43
|
0.46
|
0.32
|
0.26
|
0.34
|
0.38
|
0.43
|
0.62
|
0.30
|
0.24
|
0.27
|
0.26
|
0.25
|
0.24
|
0.20
|
1.41
|
0.40
|
|
|
1.26
|
0.93
|
0.80
|
0.43
|
0.46
|
0.32
|
0.26
|
0.34
|
0.38
|
0.43
|
0.62
|
0.30
|
0.24
|
0.27
|
0.26
|
0.25
|
0.24
|
0.20
|
1.41
|
0.40
|
|
|
1.26
|
0.93
|
0.88
|
0.43
|
0.50
|
0.32
|
0.26
|
0.34
|
0.38
|
0.43
|
0.62
|
0.30
|
0.24
|
0.27
|
0.26
|
0.25
|
0.24
|
0.20
|
1.41
|
0.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13.43M
|
€
12.95M
|
€
12.60M
|
€
12.06M
|
€
11.81M
|
€
11.29M
|
€
9.15M
|
€
9.18M
|
€
9.02M
|
€
9.06M
|
€
9.31M
|
€
2.48M
|
€
1.82M
|
€
3.79M
|
€
3.80M
|
€
3.79M
|
€
3.78M
|
€
3.75M
|
€
4.22M
|
€
3.55M
|
|
|
€
1.88M
|
€
1.64M
|
€
1.65M
|
€
1.86M
|
€
1.96M
|
€
2.06M
|
€
2.28M
|
€
2.58M
|
€
2.66M
|
€
2.53M
|
€
2.93M
|
€
1.59M
|
€
839K
|
€
860K
|
€
911K
|
€
880K
|
€
811K
|
€
749K
|
€
550K
|
€
576K
|
|
|
€
1.88M
|
€
1.64M
|
€
1.65M
|
€
1.86M
|
€
1.96M
|
€
1.97M
|
€
2.07M
|
€
2.29M
|
€
2.30M
|
€
2.10M
|
€
2.51M
|
€
1.59M
|
€
839K
|
€
860K
|
€
911K
|
€
880K
|
€
811K
|
€
749K
|
€
550K
|
€
576K
|
|
|
|
|
|
|
|
€
71K
|
€
214K
|
€
286K
|
€
357K
|
€
429K
|
€
429K
|
|
|
|
|
|
|
|
|
|
|
|
85.34%
|
86.66%
|
86.19%
|
84.59%
|
83.36%
|
81.81%
|
75.06%
|
71.93%
|
70.48%
|
71.39%
|
67.83%
|
33.85%
|
53.81%
|
77.28%
|
76.02%
|
75.44%
|
76.46%
|
78.15%
|
85.58%
|
82.41%
|
|
|
|
|
|
|
|
0.01
|
0.03
|
0.04
|
0.06
|
0.07
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
67.79
|
99.63
|
4.50
|
69.54
|
44.13
|
42.16
|
33.62
|
48.26
|
41.31
|
46.40
|
54.81
|
26.90
|
33.82
|
19.52
|
26.91
|
24.28
|
15.83
|
39.99
|
29.30
|
122.30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.16%
|
3.3%
|
6.16%
|
3.76%
|
6.36%
|
3.41%
|
4.27%
|
4.07%
|
4.21%
|
2.85%
|
1.61%
|
-14.25%
|
-197.92%
|
1.52%
|
1.19%
|
-0.5%
|
-0.92%
|
-22.57%
|
19.28%
|
2.89%
|
|
|
2.06%
|
3.19%
|
6.05%
|
3.54%
|
6.14%
|
3.22%
|
3.93%
|
3.72%
|
-1.75%
|
2.3%
|
1.32%
|
-16.33%
|
-199.23%
|
1.33%
|
0.98%
|
-1.06%
|
-1.48%
|
-23.12%
|
18.82%
|
2.34%
|
|
|
1.76
|
2.77
|
5.21
|
3.00
|
5.12
|
2.63
|
2.95
|
2.67
|
-1.23
|
1.64
|
0.89
|
-5.53
|
-107.20
|
1.03
|
0.74
|
-0.80
|
-1.13
|
-18.07
|
16.11
|
1.93
|
|
|
2.06
|
3.19
|
6.05
|
3.54
|
6.14
|
3.22
|
3.93
|
3.72
|
-1.75
|
2.30
|
1.32
|
-16.33
|
-199.23
|
1.33
|
0.98
|
-1.06
|
-1.48
|
-23.12
|
18.82
|
2.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.81
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.81
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|