S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
594K
|
€
334K
|
€
337K
|
€
374K
|
€
110K
|
€
-14K
|
€
96K
|
€
62K
|
€
117K
|
€
133K
|
|
|
€
45K
|
€
11K
|
€
91K
|
€
199K
|
€
19K
|
€
-88K
|
€
37K
|
€
27K
|
€
56K
|
€
47K
|
|
|
€
544K
|
€
500K
|
€
489K
|
€
398K
|
€
199K
|
€
180K
|
€
268K
|
€
230K
|
€
203K
|
€
147K
|
|
|
€
337K
|
€
216K
|
€
245K
|
€
286K
|
€
84K
|
€
6K
|
€
81K
|
€
52K
|
€
100K
|
€
111K
|
|
|
€
649
|
€
540
|
€
3K
|
€
2K
|
€
51K
|
€
2K
|
€
9K
|
€
18K
|
€
60K
|
€
27K
|
|
|
€
16K
|
€
12K
|
€
10K
|
€
9K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
450K
|
€
281K
|
€
283K
|
€
339K
|
€
109K
|
€
-14K
|
€
96K
|
€
61K
|
€
116K
|
€
133K
|
|
|
€
124K
|
€
59K
|
€
118K
|
€
223K
|
€
36K
|
€
-80K
|
€
42K
|
€
47K
|
€
93K
|
€
77K
|
|
|
€
45K
|
€
11K
|
€
91K
|
€
199K
|
€
19K
|
€
-88K
|
€
37K
|
€
27K
|
€
56K
|
€
47K
|
|
|
€
2,57M
|
€
563K
|
€
761K
|
€
866K
|
€
243K
|
€
431K
|
€
208K
|
€
26K
|
€
136K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
26K
|
€
5K
|
€
2K
|
€
142K
|
€
2K
|
€
3K
|
€
60K
|
€
15K
|
€
3K
|
|
|
€
371K
|
€
233K
|
€
256K
|
€
316K
|
€
92K
|
€
-21K
|
€
91K
|
€
41K
|
€
79K
|
€
103K
|
|
|
€
-1,27M
|
€
-1,09M
|
€
-843K
|
€
-708K
|
€
-527K
|
€
-659K
|
€
-402K
|
€
-286K
|
€
-245K
|
€
-131K
|
|
|
0,08
|
0,16
|
0,28
|
0,35
|
0,36
|
0,42
|
0,27
|
0,39
|
0,41
|
0,51
|
|
|
0,08
|
0,17
|
0,20
|
0,35
|
0,35
|
0,15
|
0,28
|
0,39
|
0,41
|
0,51
|
|
|
0,08
|
0,16
|
0,29
|
0,35
|
0,36
|
0,42
|
0,27
|
0,39
|
0,41
|
0,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,45M
|
€
3,19M
|
€
2,97M
|
€
2,44M
|
€
1,61M
|
€
1,60M
|
€
913K
|
€
789K
|
€
765K
|
€
620K
|
|
|
€
4,90M
|
€
2,69M
|
€
2,48M
|
€
2,04M
|
€
1,41M
|
€
1,42M
|
€
645K
|
€
558K
|
€
562K
|
€
472K
|
|
|
€
1,38M
|
€
1,25M
|
€
1,14M
|
€
1,10M
|
€
820K
|
€
1,13M
|
€
550K
|
€
463K
|
€
410K
|
€
266K
|
|
|
€
3,52M
|
€
1,40M
|
€
1,31M
|
€
941K
|
€
592K
|
€
288K
|
€
92K
|
€
92K
|
€
150K
|
€
206K
|
|
|
9,99%
|
15,68%
|
16,47%
|
16,35%
|
12,35%
|
11,25%
|
29,32%
|
29,19%
|
26,55%
|
23,80%
|
|
|
6,46
|
2,79
|
2,68
|
2,36
|
2,98
|
1,60
|
0,35
|
0,40
|
0,74
|
1,40
|
|
|
10,88
|
9,56
|
8,75
|
6,01
|
12,99
|
|
6,76
|
9,17
|
4,84
|
3,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,13%
|
46,58%
|
52,30%
|
79,31%
|
46,20%
|
-11,85%
|
34,17%
|
17,88%
|
38,82%
|
70,06%
|
|
|
8,20%
|
2,12%
|
18,55%
|
50,03%
|
9,46%
|
-48,58%
|
14,00%
|
11,82%
|
27,37%
|
32,17%
|
|
|
0,82
|
0,33
|
3,06
|
8,18
|
1,17
|
-5,46
|
4,10
|
3,45
|
7,27
|
7,66
|
|
|
8,20
|
2,12
|
18,55
|
50,03
|
9,46
|
-48,58
|
14,00
|
11,82
|
27,37
|
32,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
0,70
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
€
13K
|
|
|
|
|
|
|