S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
84K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
5K
|
€
-4K
|
€
86K
|
€
6K
|
€
10K
|
€
9K
|
€
-9K
|
€
39K
|
€
80K
|
€
127K
|
€
45K
|
€
74K
|
€
26K
|
€
1K
|
€
-15K
|
|
|
€
-161K
|
€
-148K
|
€
-127K
|
€
-30K
|
€
-379K
|
€
-109K
|
€
-157K
|
€
-125K
|
€
-90K
|
€
-45K
|
€
250K
|
€
-127K
|
€
-99K
|
€
-146K
|
€
-191K
|
€
-269K
|
|
|
€
2,05M
|
€
2,21M
|
€
2,36M
|
€
2,48M
|
€
2,51M
|
€
2,89M
|
€
3,00M
|
€
3,16M
|
€
3,28M
|
€
3,37M
|
€
3,42M
|
€
3,17M
|
€
3,29M
|
€
3,39M
|
€
3,54M
|
€
3,73M
|
|
|
€
133K
|
€
83K
|
€
101K
|
€
195K
|
€
123K
|
€
124K
|
€
146K
|
€
154K
|
€
182K
|
€
229K
|
€
276K
|
€
185K
|
€
217K
|
€
178K
|
€
173K
|
€
182K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
-7K
|
€
-20K
|
€
76K
|
€
-272K
|
€
75
|
€
-59K
|
€
-28K
|
€
23K
|
€
66K
|
€
112K
|
€
31K
|
€
57K
|
€
13K
|
€
-21K
|
€
-33K
|
|
|
15,65%
|
-7,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-110K
|
€
-121K
|
€
-125K
|
€
-28K
|
€
-371K
|
€
-108K
|
€
-167K
|
€
-136K
|
€
-84K
|
€
-42K
|
€
5K
|
€
-126K
|
€
-99K
|
€
-146K
|
€
-179K
|
€
-270K
|
|
|
€
-161K
|
€
-148K
|
€
-127K
|
€
-30K
|
€
-379K
|
€
-109K
|
€
-157K
|
€
-125K
|
€
-90K
|
€
-45K
|
€
250K
|
€
-127K
|
€
-99K
|
€
-146K
|
€
-191K
|
€
-269K
|
|
|
-191,30%
|
-176,34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
394K
|
€
583K
|
€
80K
|
€
64K
|
€
-1,23M
|
€
1,23M
|
€
8K
|
€
0
|
€
0
|
€
0
|
€
248K
|
€
0
|
€
0
|
€
9K
|
€
-127K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
88K
|
€
25K
|
€
126K
|
€
80K
|
€
21K
|
€
2K
|
€
15K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
60K
|
€
76K
|
€
42K
|
|
|
€
-37K
|
€
-34K
|
€
-22K
|
€
74K
|
€
-280K
|
€
-433
|
€
-50K
|
€
-17K
|
€
18K
|
€
62K
|
€
357K
|
€
30K
|
€
57K
|
€
13K
|
€
-33K
|
€
-32K
|
|
|
€
-1,07M
|
€
-637K
|
€
-20K
|
€
82K
|
€
72K
|
€
-873K
|
€
362K
|
€
419K
|
€
437K
|
€
419K
|
€
357K
|
€
247K
|
€
217K
|
€
160K
|
€
153K
|
€
58K
|
|
|
0,05
|
0,12
|
0,73
|
2,88
|
2,80
|
0,30
|
15,29
|
2,45
|
3,05
|
3,72
|
4,43
|
5,82
|
88,47
|
3,60
|
16,83
|
3,20
|
|
|
0,05
|
0,12
|
0,82
|
2,88
|
2,80
|
0,30
|
20,04
|
2,68
|
3,21
|
3,91
|
4,43
|
5,82
|
88,47
|
3,60
|
16,83
|
3,20
|
|
|
0,05
|
0,12
|
0,77
|
2,88
|
2,80
|
0,30
|
17,34
|
2,56
|
3,13
|
3,81
|
4,43
|
5,82
|
88,47
|
3,60
|
17,03
|
3,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,17M
|
€
2,93M
|
€
2,43M
|
€
2,53M
|
€
2,55M
|
€
4,14M
|
€
3,03M
|
€
3,45M
|
€
3,50M
|
€
3,53M
|
€
3,52M
|
€
3,22M
|
€
3,30M
|
€
3,46M
|
€
3,55M
|
€
3,76M
|
|
|
€
1,12M
|
€
725K
|
€
73K
|
€
44K
|
€
40K
|
€
1,25M
|
€
25K
|
€
289K
|
€
213K
|
€
154K
|
€
104K
|
€
51K
|
€
2K
|
€
61K
|
€
10K
|
€
26K
|
|
|
€
1,12M
|
€
725K
|
€
68K
|
€
44K
|
€
40K
|
€
1,24M
|
€
22K
|
€
277K
|
€
208K
|
€
150K
|
€
104K
|
€
51K
|
€
2K
|
€
61K
|
€
10K
|
€
26K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,54%
|
75,27%
|
97,01%
|
98,27%
|
98,43%
|
69,84%
|
99,16%
|
91,62%
|
93,91%
|
95,63%
|
97,04%
|
98,41%
|
99,92%
|
98,22%
|
99,73%
|
99,30%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,55
|
|
|
0,58
|
|
16 563,52
|
|
|
9,27
|
2,34
|
0,93
|
1,65
|
0,04
|
4,70
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,83%
|
-1,55%
|
-0,94%
|
2,96%
|
-11,13%
|
-0,01%
|
-1,65%
|
-0,55%
|
0,54%
|
1,85%
|
10,46%
|
0,95%
|
1,74%
|
0,38%
|
-0,92%
|
-0,85%
|
|
|
-7,85%
|
-6,71%
|
-5,41%
|
-1,21%
|
-15,09%
|
-3,76%
|
-5,25%
|
-3,95%
|
-2,73%
|
-1,34%
|
7,31%
|
-4,00%
|
-3,02%
|
-4,31%
|
-5,39%
|
-7,20%
|
|
|
-5,07
|
-5,05
|
-5,24
|
-1,19
|
-14,86
|
-2,62
|
-5,20
|
-3,62
|
-2,57
|
-1,28
|
7,10
|
-3,93
|
-3,01
|
-4,23
|
-5,38
|
-7,15
|
|
|
-7,85
|
-6,71
|
-5,41
|
-1,21
|
-15,09
|
-3,76
|
-5,25
|
-3,95
|
-2,73
|
-1,34
|
7,31
|
-4,00
|
-3,02
|
-4,31
|
-5,39
|
-7,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|