S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
18K
|
€
46K
|
€
64K
|
€
29K
|
€
-11K
|
|
|
€
263
|
€
26K
|
€
17K
|
€
16K
|
€
-15K
|
|
|
€
51K
|
€
51K
|
€
25K
|
€
8K
|
€
-9K
|
|
|
€
11K
|
€
48K
|
€
44K
|
€
19K
|
-
|
|
|
€
12K
|
€
20K
|
€
13K
|
€
2K
|
|
|
|
Rémunérations et charges sociales
|
|
|
€
2K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
43K
|
€
40K
|
€
24K
|
€
-12K
|
|
|
€
7K
|
€
41K
|
€
40K
|
€
24K
|
€
-12K
|
|
|
€
263
|
€
26K
|
€
17K
|
€
16K
|
€
-15K
|
|
|
Capex
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
44K
|
€
11K
|
€
9K
|
€
7K
|
|
|
€
2K
|
€
28K
|
€
17K
|
€
16K
|
€
-15K
|
|
|
€
49K
|
€
42K
|
€
25K
|
€
8K
|
€
-9K
|
|
|
3,06
|
2,12
|
2,09
|
1,09
|
0,88
|
|
|
2,13
|
1,49
|
0,53
|
0,15
|
0,13
|
|
|
3,06
|
2,12
|
2,09
|
1,09
|
0,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
89K
|
€
47K
|
€
91K
|
€
67K
|
|
|
€
46K
|
€
38K
|
€
23K
|
€
83K
|
€
76K
|
|
|
€
24K
|
€
38K
|
€
23K
|
€
83K
|
€
76K
|
|
|
Dettes à long terme
|
€
22K
|
|
|
|
|
|
52,90%
|
57,65%
|
52,25%
|
8,45%
|
-13,09%
|
|
|
Ratio de la dette à long terme
|
0,43
|
|
|
|
|
|
5,10
|
0,88
|
0,57
|
3,44
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,86%
|
54,39%
|
68,96%
|
215,01%
|
168,13%
|
|
|
0,51%
|
51,73%
|
68,96%
|
215,01%
|
168,13%
|
|
|
0,27
|
29,82
|
36,03
|
18,16
|
-22,01
|
|
|
0,51
|
51,73
|
68,96
|
215,01
|
168,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|