S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
240K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
€
98K
|
€
129K
|
€
134K
|
€
72K
|
€
55K
|
€
83K
|
€
71K
|
€
47K
|
€
32K
|
€
24K
|
€
32K
|
€
16K
|
|
|
€
20K
|
€
-11K
|
€
-924
|
€
1K
|
€
3K
|
€
-2K
|
€
31K
|
€
22K
|
€
1K
|
€
4K
|
€
802
|
€
6K
|
€
-1K
|
|
|
€
137K
|
€
100K
|
€
106K
|
€
107K
|
€
106K
|
€
102K
|
€
104K
|
€
73K
|
€
51K
|
€
50K
|
€
46K
|
€
45K
|
€
39K
|
|
|
€
109K
|
€
69K
|
€
75K
|
€
78K
|
€
67K
|
€
38K
|
€
66K
|
€
55K
|
€
33K
|
€
23K
|
€
17K
|
€
24K
|
€
10K
|
|
|
€
7K
|
€
8K
|
€
7K
|
€
6K
|
€
9K
|
€
5K
|
€
13K
|
€
15K
|
€
7K
|
€
8K
|
€
3K
|
€
8K
|
€
5K
|
|
|
-
|
€
3K
|
|
€
8K
|
€
13K
|
€
5K
|
€
5K
|
|
€
3K
|
€
2K
|
|
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
60K
|
€
65K
|
€
71K
|
€
60K
|
€
49K
|
€
78K
|
€
66K
|
€
44K
|
€
29K
|
€
22K
|
€
32K
|
€
10K
|
|
|
40,14%
|
26,66%
|
25,23%
|
38,54%
|
32,31%
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
6K
|
€
16K
|
€
19K
|
€
18K
|
€
16K
|
€
50K
|
€
40K
|
€
14K
|
€
12K
|
€
6K
|
€
14K
|
€
1K
|
|
|
€
20K
|
€
-11K
|
€
-924
|
€
1K
|
€
3K
|
€
-2K
|
€
31K
|
€
22K
|
€
1K
|
€
4K
|
€
802
|
€
6K
|
€
-1K
|
|
|
8,21%
|
-4,92%
|
-0,36%
|
0,54%
|
1,80%
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
8K
|
€
129K
|
€
101K
|
€
28K
|
€
258K
|
€
17K
|
€
11K
|
€
344K
|
€
10K
|
€
3K
|
€
128K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
22K
|
€
14K
|
€
2K
|
€
153
|
€
201
|
€
2K
|
€
7K
|
€
11K
|
€
21K
|
€
5K
|
€
862
|
€
21K
|
|
|
€
67K
|
€
43K
|
€
49K
|
€
54K
|
€
45K
|
€
31K
|
€
59K
|
€
48K
|
€
32K
|
€
22K
|
€
17K
|
€
24K
|
€
8K
|
|
|
€
-396K
|
€
-213K
|
€
-191K
|
€
-145K
|
€
-131K
|
€
-98K
|
€
-35K
|
€
-54K
|
€
-68K
|
€
-9K
|
€
-10K
|
€
-13K
|
€
1K
|
|
|
0,06
|
0,12
|
0,17
|
0,17
|
0,12
|
0,11
|
0,29
|
0,12
|
0,26
|
0,69
|
0,55
|
0,51
|
1,05
|
|
|
0,06
|
0,12
|
0,17
|
0,17
|
0,12
|
0,11
|
0,29
|
0,12
|
0,26
|
0,69
|
0,55
|
0,51
|
1,05
|
|
|
0,06
|
0,12
|
0,17
|
0,24
|
0,20
|
0,11
|
0,29
|
0,12
|
0,26
|
0,69
|
0,55
|
0,51
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,88M
|
€
756K
|
€
812K
|
€
735K
|
€
675K
|
€
671K
|
€
448K
|
€
453K
|
€
484K
|
€
168K
|
€
166K
|
€
180K
|
€
84K
|
|
|
€
1,74M
|
€
657K
|
€
706K
|
€
628K
|
€
570K
|
€
569K
|
€
344K
|
€
379K
|
€
432K
|
€
118K
|
€
120K
|
€
135K
|
€
45K
|
|
|
€
421K
|
€
243K
|
€
231K
|
€
175K
|
€
149K
|
€
110K
|
€
50K
|
€
62K
|
€
91K
|
€
30K
|
€
22K
|
€
26K
|
€
28K
|
|
|
€
1,32M
|
€
414K
|
€
475K
|
€
453K
|
€
420K
|
€
458K
|
€
294K
|
€
318K
|
€
341K
|
€
87K
|
€
98K
|
€
109K
|
€
17K
|
|
|
7,28%
|
13,18%
|
13,02%
|
14,51%
|
15,65%
|
15,25%
|
23,28%
|
16,18%
|
10,62%
|
29,85%
|
27,46%
|
24,91%
|
46,52%
|
|
|
9,66
|
4,15
|
4,49
|
4,25
|
3,98
|
4,48
|
2,82
|
4,34
|
6,64
|
1,74
|
2,16
|
2,44
|
0,44
|
|
|
18,07
|
10,98
|
10,80
|
8,79
|
9,56
|
11,51
|
4,40
|
5,76
|
9,85
|
4
|
5,51
|
4,20
|
4,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,70%
|
42,97%
|
46,23%
|
50,42%
|
42,45%
|
30,64%
|
56,93%
|
65,15%
|
61,56%
|
43,23%
|
36,35%
|
52,97%
|
20,07%
|
|
|
14,42%
|
-11,07%
|
-0,87%
|
0,94%
|
3,14%
|
-1,94%
|
29,77%
|
29,85%
|
2,57%
|
8,93%
|
1,76%
|
12,98%
|
-2,63%
|
|
|
1,05
|
-1,46
|
-0,11
|
0,14
|
0,49
|
-0,30
|
6,93
|
4,83
|
0,27
|
2,66
|
0,48
|
3,23
|
-1,22
|
|
|
14,42
|
-11,07
|
-0,87
|
0,94
|
3,14
|
-1,94
|
29,77
|
29,85
|
2,57
|
8,93
|
1,76
|
12,98
|
-2,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,56
|
4,88
|
12,73
|
54,02
|
25,26
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,56
|
4,88
|
12,73
|
54,02
|
25,26
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|