S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
36K
|
€
72K
|
€
-8K
|
€
3,61M
|
€
75K
|
€
187K
|
€
90K
|
€
170K
|
€
116K
|
€
374K
|
€
87K
|
€
450K
|
€
188K
|
€
1,29M
|
€
911K
|
€
607K
|
€
1,16M
|
€
1,23M
|
€
845K
|
|
|
€
2,10M
|
€
2,38M
|
€
2,10M
|
€
1,58M
|
€
4,29M
|
€
-288K
|
€
1,06M
|
€
-1,83M
|
€
529K
|
€
213K
|
€
1,24M
|
€
1,09M
|
€
1,83M
|
€
2,34M
|
€
-227K
|
€
345K
|
€
2,88M
|
€
-5,55M
|
€
967K
|
€
2,12M
|
|
|
€
23,04M
|
€
20,94M
|
€
18,56M
|
€
16,47M
|
€
14,88M
|
€
14,43M
|
€
14,72M
|
€
18,16M
|
€
19,99M
|
€
19,46M
|
€
19,25M
|
€
18,01M
|
€
12,42M
|
€
15,59M
|
€
13,25M
|
€
13,48M
|
€
10,31M
|
€
7,43M
|
€
12,98M
|
€
12,02M
|
|
|
€
1,17M
|
€
1,02M
|
€
923K
|
€
803K
|
€
4,00M
|
€
726K
|
€
856K
|
€
942K
|
€
1,01M
|
€
1,04M
|
€
1,27M
|
€
934K
|
€
932K
|
€
887K
|
€
1,91M
|
€
1,48M
|
€
1,03M
|
€
1,33M
|
€
1,81M
|
€
1,51M
|
|
|
€
1K
|
€
831
|
|
€
52K
|
|
€
94
|
€
6K
|
€
208
|
€
288
|
€
71K
|
€
376K
|
€
621K
|
€
1,31M
|
€
555K
|
€
332K
|
€
203K
|
€
50K
|
€
11K
|
€
8K
|
€
108
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,03M
|
|
|
|
|
|
|
|
€
5,00M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,90%
|
|
|
|
|
|
|
|
272,91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
-63K
|
€
19K
|
€
-55K
|
€
3,49M
|
€
23K
|
€
165K
|
€
58K
|
€
37K
|
€
91K
|
€
344K
|
€
58K
|
€
420K
|
€
90K
|
€
1,30M
|
€
839K
|
€
485K
|
€
1,15M
|
€
1,21M
|
€
820K
|
|
|
€
-330K
|
€
-563K
|
€
-284K
|
€
-361K
|
€
2,92M
|
€
-257K
|
€
-137K
|
€
-242K
|
€
-284K
|
€
-216K
|
€
15K
|
€
-294K
|
€
-56K
|
€
-262K
|
€
945K
|
€
513K
|
€
191K
|
€
844K
|
€
970K
|
€
594K
|
|
|
€
2,23M
|
€
2,52M
|
€
2,21M
|
€
1,69M
|
€
875K
|
€
-288K
|
€
1,06M
|
€
-1,83M
|
€
529K
|
€
213K
|
€
1,24M
|
€
1,09M
|
€
1,83M
|
€
2,34M
|
€
-227K
|
€
345K
|
€
2,43M
|
€
-5,55M
|
€
967K
|
€
1,67M
|
|
|
€
131K
|
€
1,72M
|
€
1,09M
|
€
102K
|
€
1,24M
|
|
|
€
116K
|
€
251K
|
€
43K
|
€
111K
|
€
-4K
|
€
1,01M
|
€
24K
|
€
373K
|
€
3,03M
|
€
170K
|
€
157K
|
€
68K
|
€
176K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,35M
|
€
1,70M
|
€
1,86M
|
€
1,39M
|
€
1,46M
|
€
924K
|
€
7,09M
|
€
757K
|
€
436K
|
€
802K
|
€
1,82M
|
€
742K
|
€
731K
|
€
1,20M
|
€
1,76M
|
€
1,05M
|
€
2,34M
|
€
1,82M
|
€
331K
|
€
301K
|
|
|
€
2,48M
|
€
2,88M
|
€
2,40M
|
€
1,89M
|
€
4,86M
|
€
-8K
|
€
1,36M
|
€
-1,53M
|
€
849K
|
€
519K
|
€
1,57M
|
€
1,44M
|
€
2,31M
|
€
2,69M
|
€
77K
|
€
721K
|
€
3,17M
|
€
-5,25M
|
€
1,21M
|
€
2,35M
|
|
|
€
1,23M
|
€
1,96M
|
€
1,26M
|
€
867K
|
€
-6K
|
€
1,89M
|
€
6,60M
|
€
4,08M
|
€
5,22M
|
€
7,27M
|
€
6,13M
|
€
6,33M
|
€
1,10M
|
€
6,79M
|
€
5,31M
|
€
7,37M
|
€
6,43M
|
€
4,27M
|
€
5,80M
|
€
6,88M
|
|
|
4,08
|
14,45
|
2,46
|
2,10
|
1
|
2,16
|
2,46
|
116,98
|
450,27
|
70,55
|
15,78
|
10,54
|
1,19
|
4,75
|
3,02
|
13,60
|
3,61
|
2,72
|
11,16
|
13,03
|
|
|
-4,23
|
-14,62
|
3,06
|
2,23
|
1
|
2,16
|
2,48
|
116,98
|
450,27
|
70,55
|
15,78
|
11,81
|
1,20
|
5,02
|
3,15
|
17,49
|
3,82
|
3
|
15,38
|
18,98
|
|
|
232,15
|
2 534,10
|
3,75
|
3,18
|
2,22
|
2,16
|
2,47
|
116,98
|
450,27
|
75,33
|
16,99
|
11,14
|
1,19
|
4,88
|
3,09
|
15,30
|
3,71
|
2,92
|
13,18
|
15,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28,26M
|
€
30,09M
|
€
21,80M
|
€
19,67M
|
€
21,91M
|
€
25,26M
|
€
32,95M
|
€
22,40M
|
€
24,20M
|
€
23,76M
|
€
23,86M
|
€
24,57M
|
€
25,23M
|
€
25,02M
|
€
24,81M
|
€
25,56M
|
€
23,51M
|
€
21,13M
|
€
25,11M
|
€
24,61M
|
|
|
€
4,55M
|
€
8,44M
|
€
2,48M
|
€
2,41M
|
€
6,20M
|
€
10,83M
|
€
18,23M
|
€
4,24M
|
€
4,21M
|
€
4,30M
|
€
4,61M
|
€
6,56M
|
€
12,81M
|
€
9,43M
|
€
11,56M
|
€
12,03M
|
€
13,20M
|
€
13,70M
|
€
12,13M
|
€
12,59M
|
|
|
€
7K
|
€
831
|
€
780K
|
€
767K
|
€
1,70M
|
€
1,63M
|
€
4,51M
|
€
35K
|
€
12K
|
€
105K
|
€
414K
|
€
628K
|
€
5,87M
|
€
1,76M
|
€
2,57M
|
€
519K
|
€
2,40M
|
€
2,36M
|
€
492K
|
€
482K
|
|
|
€
4,15M
|
€
8,30M
|
€
1,62M
|
€
1,62M
|
€
4,50M
|
€
9,20M
|
€
13,70M
|
€
4,20M
|
€
4,20M
|
€
4,20M
|
€
4,20M
|
€
5,90M
|
€
6,90M
|
€
7,62M
|
€
8,93M
|
€
11,44M
|
€
10,74M
|
€
11,23M
|
€
11,56M
|
€
12,02M
|
|
|
81,54%
|
69,59%
|
85,15%
|
83,72%
|
67,90%
|
57,11%
|
44,67%
|
81,09%
|
82,60%
|
81,89%
|
80,66%
|
73,29%
|
49,23%
|
62,30%
|
53,41%
|
52,74%
|
43,85%
|
35,15%
|
51,70%
|
48,82%
|
|
|
0,18
|
0,40
|
0,09
|
0,10
|
0,30
|
0,64
|
0,93
|
0,23
|
0,21
|
0,22
|
0,22
|
0,33
|
0,56
|
0,49
|
0,67
|
0,85
|
1,04
|
1,51
|
0,89
|
1
|
|
|
86,80
|
|
131,96
|
|
1,78
|
467,34
|
110,49
|
72,44
|
114,42
|
47,46
|
13,42
|
113,92
|
30,48
|
104,43
|
8,90
|
14,34
|
27,22
|
11,97
|
10
|
15,36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,77%
|
13,76%
|
12,93%
|
11,47%
|
32,66%
|
-0,05%
|
9,23%
|
-8,42%
|
4,25%
|
2,67%
|
8,16%
|
7,98%
|
18,58%
|
17,25%
|
0,58%
|
5,35%
|
30,79%
|
-70,72%
|
9,31%
|
19,55%
|
|
|
9,10%
|
11,37%
|
11,30%
|
9,61%
|
28,87%
|
-2,00%
|
7,18%
|
-10,07%
|
2,64%
|
1,09%
|
6,45%
|
6,03%
|
14,75%
|
14,99%
|
-1,71%
|
2,56%
|
27,94%
|
-74,77%
|
7,45%
|
17,67%
|
|
|
7,42
|
7,91
|
9,62
|
8,05
|
19,60
|
-1,14
|
3,21
|
-8,16
|
2,18
|
0,89
|
5,20
|
4,42
|
7,26
|
9,34
|
-0,92
|
1,35
|
12,25
|
-26,28
|
3,85
|
8,63
|
|
|
9,10
|
11,37
|
11,30
|
9,61
|
28,87
|
-2,00
|
7,18
|
-10,07
|
2,64
|
1,09
|
6,45
|
6,03
|
14,75
|
14,99
|
-1,71
|
2,56
|
27,94
|
-74,77
|
7,45
|
17,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|