S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
20K
|
€
16K
|
€
32K
|
€
42K
|
€
42K
|
€
37K
|
€
23K
|
€
15K
|
€
16K
|
€
15K
|
€
28K
|
€
22K
|
€
16K
|
€
35K
|
€
31K
|
€
17K
|
€
28K
|
€
23K
|
€
24K
|
|
|
€
11K
|
€
1K
|
€
-3K
|
€
7K
|
€
13K
|
€
20K
|
€
15K
|
€
10K
|
€
4K
|
€
6K
|
€
5K
|
€
13K
|
€
6K
|
€
1K
|
€
17K
|
€
16K
|
€
4K
|
€
9K
|
€
4K
|
€
3K
|
|
|
€
148K
|
€
138K
|
€
138K
|
€
141K
|
€
134K
|
€
122K
|
€
103K
|
€
89K
|
€
80K
|
€
191K
|
€
185K
|
€
180K
|
€
168K
|
€
174K
|
€
173K
|
€
156K
|
€
140K
|
€
135K
|
€
127K
|
€
123K
|
|
|
€
34K
|
€
24K
|
€
21K
|
€
37K
|
€
46K
|
€
48K
|
€
42K
|
€
26K
|
€
13K
|
€
24K
|
€
22K
|
€
35K
|
€
28K
|
€
22K
|
€
41K
|
€
37K
|
€
23K
|
€
33K
|
€
27K
|
€
27K
|
|
|
€
3K
|
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
3K
|
€
1K
|
€
627
|
€
1K
|
€
522
|
€
467
|
€
771
|
€
2K
|
€
486
|
€
110
|
€
184
|
€
88
|
€
1K
|
€
40
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
833
|
€
833
|
|
€
800
|
€
800
|
€
800
|
€
812
|
€
800
|
|
|
|
|
€
128K
|
|
|
|
|
|
|
|
|
|
7,63%
|
81,86%
|
|
11,46%
|
5,97%
|
4,09%
|
5,42%
|
7,93%
|
|
|
|
|
1 992,20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
18K
|
€
14K
|
€
31K
|
€
40K
|
€
41K
|
€
36K
|
€
22K
|
€
14K
|
€
15K
|
€
13K
|
€
27K
|
€
21K
|
€
14K
|
€
34K
|
€
30K
|
€
16K
|
€
27K
|
€
22K
|
€
22K
|
|
|
€
18K
|
€
4K
|
€
-3K
|
€
15K
|
€
24K
|
€
29K
|
€
24K
|
€
17K
|
€
7K
|
€
9K
|
€
7K
|
€
16K
|
€
9K
|
€
2K
|
€
17K
|
€
20K
|
€
5K
|
€
10K
|
€
5K
|
€
3K
|
|
|
€
11K
|
€
1K
|
€
-3K
|
€
7K
|
€
13K
|
€
20K
|
€
15K
|
€
10K
|
€
4K
|
€
6K
|
€
5K
|
€
13K
|
€
6K
|
€
1K
|
€
17K
|
€
16K
|
€
4K
|
€
9K
|
€
4K
|
€
3K
|
|
|
€
2K
|
€
2K
|
€
4K
|
€
2K
|
€
1K
|
€
37K
|
€
38K
|
€
6K
|
€
3K
|
€
3K
|
€
5K
|
€
5K
|
€
3K
|
€
3K
|
€
31K
|
€
2K
|
€
3K
|
€
21K
|
€
3K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
143K
|
€
110K
|
€
99K
|
€
95K
|
€
146K
|
€
143K
|
€
88K
|
€
140K
|
€
199K
|
€
88K
|
€
76K
|
€
69K
|
€
144K
|
€
151K
|
€
105K
|
€
129K
|
€
113K
|
€
102K
|
€
106K
|
€
92K
|
|
|
€
20K
|
€
14K
|
€
14K
|
€
23K
|
€
30K
|
€
31K
|
€
27K
|
€
15K
|
€
10K
|
€
12K
|
€
12K
|
€
23K
|
€
19K
|
€
14K
|
€
34K
|
€
27K
|
€
16K
|
€
25K
|
€
21K
|
€
21K
|
|
|
€
143K
|
€
125K
|
€
123K
|
€
120K
|
€
106K
|
€
86K
|
€
63K
|
€
75K
|
€
66K
|
€
174K
|
€
164K
|
€
157K
|
€
140K
|
€
143K
|
€
141K
|
€
123K
|
€
102K
|
€
96K
|
€
102K
|
€
94K
|
|
|
4,10
|
4,61
|
6,01
|
8,90
|
2,01
|
1,76
|
1,84
|
1,83
|
1,37
|
3,86
|
3,95
|
4,42
|
4,11
|
4,26
|
4,59
|
4,37
|
3
|
2,50
|
3,41
|
3,04
|
|
|
3,95
|
4,31
|
5,06
|
13,43
|
1,92
|
1,63
|
1,40
|
1,61
|
1,24
|
3,62
|
3,65
|
4,21
|
3,87
|
3,93
|
4,25
|
3,98
|
2,61
|
2,01
|
2,86
|
2,50
|
|
|
4,29
|
4,80
|
6,02
|
11,29
|
2,08
|
1,81
|
1,84
|
1,83
|
1,38
|
3,86
|
3,96
|
4,43
|
4,15
|
4,26
|
4,59
|
4,37
|
3
|
2,50
|
3,41
|
3,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
194K
|
€
173K
|
€
169K
|
€
170K
|
€
261K
|
€
263K
|
€
178K
|
€
179K
|
€
257K
|
€
252K
|
€
241K
|
€
226K
|
€
213K
|
€
224K
|
€
226K
|
€
192K
|
€
194K
|
€
209K
|
€
189K
|
€
199K
|
|
|
€
46K
|
€
35K
|
€
32K
|
€
30K
|
€
127K
|
€
141K
|
€
75K
|
€
90K
|
€
177K
|
€
61K
|
€
56K
|
€
46K
|
€
45K
|
€
50K
|
€
53K
|
€
37K
|
€
54K
|
€
74K
|
€
63K
|
€
76K
|
|
|
€
44K
|
€
33K
|
€
25K
|
€
12K
|
€
102K
|
€
109K
|
€
75K
|
€
90K
|
€
176K
|
€
61K
|
€
56K
|
€
46K
|
€
45K
|
€
44K
|
€
39K
|
€
37K
|
€
51K
|
€
64K
|
€
42K
|
€
46K
|
|
|
|
|
€
7K
|
€
14K
|
€
22K
|
€
29K
|
|
|
|
|
|
|
|
€
6K
|
€
14K
|
|
€
3K
|
€
10K
|
€
20K
|
€
30K
|
|
|
76,31%
|
79,94%
|
81,41%
|
82,64%
|
51,45%
|
46,34%
|
57,96%
|
49,58%
|
31,00%
|
75,87%
|
76,89%
|
79,65%
|
78,89%
|
77,84%
|
76,49%
|
81,01%
|
71,99%
|
64,76%
|
66,98%
|
61,69%
|
|
|
|
|
0,05
|
0,10
|
0,16
|
0,24
|
|
|
|
|
|
|
|
0,03
|
0,08
|
|
0,02
|
0,07
|
0,16
|
0,24
|
|
|
1,69
|
1,98
|
2,18
|
0,95
|
3,13
|
3,46
|
2,08
|
4,10
|
13
|
4,17
|
4,17
|
1,71
|
2,16
|
3,46
|
1,58
|
1,21
|
3,36
|
2,72
|
2,86
|
3,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,64%
|
10,19%
|
10,49%
|
16,62%
|
22,46%
|
25,81%
|
25,94%
|
17,32%
|
12,82%
|
6,15%
|
6,28%
|
12,91%
|
11,17%
|
7,82%
|
19,69%
|
17,19%
|
11,24%
|
18,64%
|
16,27%
|
17,47%
|
|
|
7,37%
|
0,74%
|
-1,87%
|
4,97%
|
9,97%
|
16,05%
|
14,55%
|
11,36%
|
4,44%
|
3,15%
|
2,64%
|
6,93%
|
3,83%
|
0,62%
|
9,95%
|
10,41%
|
3,06%
|
6,36%
|
3,00%
|
2,33%
|
|
|
5,62
|
0,59
|
-1,53
|
4,10
|
5,13
|
7,44
|
8,43
|
5,63
|
1,38
|
2,39
|
2,03
|
5,52
|
3,02
|
0,48
|
7,61
|
8,43
|
2,21
|
4,12
|
2,01
|
1,44
|
|
|
7,37
|
0,74
|
-1,87
|
4,97
|
9,97
|
16,05
|
14,55
|
11,36
|
4,44
|
3,15
|
2,64
|
6,93
|
3,83
|
0,62
|
9,95
|
10,41
|
3,06
|
6,36
|
3,00
|
2,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|