S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.05M
|
€
1.36M
|
€
1.11M
|
€
645K
|
€
506K
|
€
685K
|
€
557K
|
€
514K
|
€
325K
|
€
335K
|
€
334K
|
€
333K
|
€
359K
|
€
369K
|
€
379K
|
€
392K
|
€
278K
|
€
218K
|
€
191K
|
€
246K
|
|
|
€
384K
|
€
572K
|
€
391K
|
€
137K
|
€
13K
|
€
334K
|
€
154K
|
€
143K
|
€
10K
|
€
42K
|
€
-17K
|
€
8K
|
€
28K
|
€
35K
|
€
40K
|
€
281K
|
€
689
|
€
19K
|
€
5K
|
€
30K
|
|
|
€
3.00M
|
€
2.62M
|
€
2.05M
|
€
1.65M
|
€
1.52M
|
€
1.50M
|
€
1.17M
|
€
1.02M
|
€
873K
|
€
863K
|
€
820K
|
€
838K
|
€
830K
|
€
802K
|
€
767K
|
€
727K
|
€
446K
|
€
446K
|
€
427K
|
€
421K
|
|
|
€
1.10M
|
€
1.48M
|
€
1.19M
|
€
548K
|
€
504K
|
€
659K
|
€
520K
|
€
457K
|
€
259K
|
€
278K
|
€
272K
|
€
308K
|
€
400K
|
€
363K
|
€
366K
|
€
392K
|
€
210K
|
€
175K
|
€
171K
|
€
343K
|
|
|
€
16K
|
€
4K
|
€
2K
|
€
5K
|
€
17K
|
€
57K
|
€
18K
|
€
3K
|
€
21K
|
€
3K
|
€
3K
|
€
4K
|
€
11K
|
€
768
|
€
179
|
€
68K
|
€
13K
|
€
770
|
€
2K
|
€
999
|
|
|
|
|
€
8K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
981K
|
€
1.26M
|
€
1.01M
|
€
563K
|
€
475K
|
€
642K
|
€
526K
|
€
484K
|
€
282K
|
€
309K
|
€
320K
|
€
319K
|
€
369K
|
€
338K
|
€
366K
|
€
390K
|
€
275K
|
€
217K
|
€
189K
|
€
243K
|
|
|
€
506K
|
€
752K
|
€
508K
|
€
131K
|
€
19K
|
€
328K
|
€
192K
|
€
147K
|
€
14K
|
€
44K
|
€
-15K
|
€
6K
|
€
30K
|
€
53K
|
€
66K
|
€
44K
|
€
31K
|
€
42K
|
€
15K
|
€
48K
|
|
|
€
400K
|
€
587K
|
€
406K
|
€
152K
|
€
29K
|
€
341K
|
€
171K
|
€
150K
|
€
30K
|
€
64K
|
€
7K
|
€
35K
|
€
28K
|
€
35K
|
€
40K
|
€
11K
|
€
689
|
€
19K
|
€
5K
|
€
30K
|
|
|
€
195K
|
€
227K
|
€
102K
|
€
673K
|
€
73K
|
€
1.31M
|
€
224K
|
€
384K
|
€
214K
|
€
33K
|
€
754K
|
€
561K
|
€
388K
|
€
127K
|
€
146K
|
€
426K
|
€
347K
|
€
487K
|
€
165K
|
€
58K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.74M
|
€
1.12M
|
€
689K
|
€
255K
|
€
241K
|
€
127K
|
€
158K
|
€
69K
|
€
37K
|
€
104K
|
€
199K
|
€
17K
|
€
119K
|
€
289K
|
€
109K
|
€
168K
|
€
179K
|
€
60K
|
€
38K
|
€
78K
|
|
|
€
860K
|
€
1.08M
|
€
894K
|
€
569K
|
€
469K
|
€
648K
|
€
488K
|
€
480K
|
€
278K
|
€
307K
|
€
318K
|
€
320K
|
€
343K
|
€
321K
|
€
339K
|
€
626K
|
€
245K
|
€
194K
|
€
179K
|
€
225K
|
|
|
€
2.12M
|
€
1.58M
|
€
849K
|
€
186K
|
€
413K
|
€
-460K
|
€
217K
|
€
-32K
|
€
-29K
|
€
118K
|
€
43K
|
€
107K
|
€
313K
|
€
386K
|
€
280K
|
€
326K
|
€
31K
|
€
176K
|
€
246K
|
€
210K
|
|
|
4.68
|
3.34
|
1.98
|
1.17
|
1.51
|
0.69
|
1.33
|
0.96
|
0.96
|
1.18
|
1.06
|
1.25
|
1.92
|
1.89
|
1.65
|
1.59
|
1.05
|
1.34
|
1.63
|
1.50
|
|
|
4.25
|
3.04
|
1.69
|
0.93
|
1.21
|
0.52
|
0.94
|
0.75
|
0.77
|
0.92
|
0.84
|
0.91
|
1.56
|
1.63
|
1.36
|
1.40
|
0.86
|
1.03
|
1.23
|
1.15
|
|
|
4.79
|
3.41
|
2.01
|
1.18
|
1.53
|
0.70
|
1.36
|
0.98
|
0.98
|
1.22
|
1.09
|
1.30
|
2.02
|
1.96
|
1.70
|
1.66
|
1.08
|
1.34
|
1.63
|
1.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.95M
|
€
3.78M
|
€
3.53M
|
€
3.50M
|
€
3.19M
|
€
3.38M
|
€
2.22M
|
€
2.29M
|
€
2.18M
|
€
2.20M
|
€
2.40M
|
€
1.80M
|
€
1.63M
|
€
1.76M
|
€
1.80M
|
€
2.12M
|
€
1.87M
|
€
1.74M
|
€
1.38M
|
€
1.38M
|
|
|
€
922K
|
€
1.14M
|
€
1.45M
|
€
1.81M
|
€
1.62M
|
€
1.82M
|
€
986K
|
€
1.20M
|
€
1.22M
|
€
1.24M
|
€
1.46M
|
€
833K
|
€
665K
|
€
815K
|
€
898K
|
€
1.25M
|
€
1.42M
|
€
1.29M
|
€
952K
|
€
960K
|
|
|
€
563K
|
€
661K
|
€
856K
|
€
1.10M
|
€
801K
|
€
1.48M
|
€
642K
|
€
856K
|
€
794K
|
€
629K
|
€
667K
|
€
421K
|
€
322K
|
€
419K
|
€
417K
|
€
528K
|
€
656K
|
€
511K
|
€
392K
|
€
421K
|
|
|
€
346K
|
€
462K
|
€
578K
|
€
694K
|
€
810K
|
€
326K
|
€
326K
|
€
326K
|
€
404K
|
€
592K
|
€
779K
|
€
395K
|
€
326K
|
€
378K
|
€
466K
|
€
703K
|
€
743K
|
€
783K
|
€
560K
|
€
537K
|
|
|
76.05%
|
69.22%
|
58.02%
|
47.27%
|
47.64%
|
44.57%
|
52.71%
|
44.43%
|
40.06%
|
39.19%
|
34.24%
|
46.66%
|
50.79%
|
45.7%
|
42.53%
|
34.34%
|
23.91%
|
25.62%
|
30.96%
|
30.51%
|
|
|
0.12
|
0.18
|
0.28
|
0.42
|
0.53
|
0.22
|
0.28
|
0.32
|
0.46
|
0.69
|
0.95
|
0.47
|
0.39
|
0.47
|
0.61
|
0.97
|
1.66
|
1.76
|
1.31
|
1.27
|
|
|
0.94
|
0.90
|
1.43
|
3.21
|
3.42
|
2.84
|
1.87
|
2.48
|
4.31
|
4.00
|
4.57
|
2.61
|
1.81
|
2.41
|
2.45
|
3.21
|
5.16
|
5.98
|
5.04
|
3.95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.65%
|
41.12%
|
43.68%
|
34.39%
|
30.9%
|
43.06%
|
41.71%
|
47.2%
|
31.86%
|
35.62%
|
38.74%
|
38.18%
|
41.29%
|
40.03%
|
44.26%
|
86.11%
|
54.83%
|
43.5%
|
41.89%
|
53.45%
|
|
|
12.81%
|
21.84%
|
19.12%
|
8.28%
|
0.88%
|
22.22%
|
13.15%
|
14.08%
|
1.18%
|
4.9%
|
-2.12%
|
0.92%
|
3.35%
|
4.42%
|
5.15%
|
38.63%
|
0.15%
|
4.27%
|
1.27%
|
7.21%
|
|
|
9.74
|
15.12
|
11.09
|
3.91
|
0.42
|
9.90
|
6.93
|
6.26
|
0.47
|
1.92
|
-0.73
|
0.43
|
1.70
|
2.02
|
2.19
|
13.27
|
0.04
|
1.09
|
0.39
|
2.20
|
|
|
12.81
|
21.84
|
19.12
|
8.28
|
0.88
|
22.22
|
13.15
|
14.08
|
1.18
|
4.90
|
-2.12
|
0.92
|
3.35
|
4.42
|
5.15
|
38.63
|
0.15
|
4.27
|
1.27
|
7.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78.04
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78.04
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|