S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-7K
|
€
-8K
|
€
-10K
|
€
-11K
|
€
-11K
|
€
371K
|
€
6K
|
€
17K
|
€
16K
|
€
15K
|
€
50K
|
€
55K
|
€
52K
|
€
29K
|
€
19K
|
€
15K
|
€
12K
|
€
11K
|
|
|
€
-17K
|
€
-16K
|
€
-18K
|
€
-20K
|
€
-15K
|
€
-56K
|
€
355K
|
€
-2K
|
€
9K
|
€
11K
|
€
9K
|
€
36K
|
€
42K
|
€
43K
|
€
25K
|
€
-8K
|
€
5K
|
€
4K
|
€
7K
|
|
|
€
151K
|
€
169K
|
€
185K
|
€
202K
|
€
222K
|
€
51K
|
€
106K
|
€
91K
|
€
93K
|
€
93K
|
€
93K
|
€
93K
|
€
92K
|
€
85K
|
€
76K
|
€
76K
|
€
84K
|
€
83K
|
€
79K
|
|
|
€
6K
|
€
7K
|
€
8K
|
€
9K
|
€
10K
|
€
2K
|
€
294K
|
€
3K
|
€
11K
|
€
10K
|
€
9K
|
€
39K
|
€
42K
|
€
40K
|
€
22K
|
€
11K
|
€
11K
|
€
9K
|
€
8K
|
|
|
|
€
54
|
€
47
|
€
51
|
€
117
|
€
4K
|
€
897
|
|
|
|
|
€
34K
|
€
3K
|
|
|
€
6K
|
€
3K
|
€
7K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
340K
|
|
€
9K
|
€
10K
|
€
9K
|
€
35K
|
€
35K
|
€
35K
|
€
24K
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
95,66%
|
|
98,59%
|
94,58%
|
98,93%
|
97,32%
|
83,53%
|
80,52%
|
97,06%
|
|
91,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
-15K
|
€
-16K
|
€
-19K
|
€
-20K
|
€
-59K
|
€
364K
|
€
-194
|
€
11K
|
€
10K
|
€
8K
|
€
44K
|
€
48K
|
€
46K
|
€
24K
|
€
10K
|
€
10K
|
€
7K
|
€
6K
|
|
|
€
-17K
|
€
-15K
|
€
-16K
|
€
-19K
|
€
-20K
|
€
-61K
|
€
357K
|
€
-7K
|
€
1K
|
€
372
|
€
-1K
|
€
27K
|
€
38K
|
€
40K
|
€
17K
|
€
2K
|
€
2K
|
€
-1K
|
€
-2K
|
|
|
€
-17K
|
€
-16K
|
€
-18K
|
€
-20K
|
€
-15K
|
€
-56K
|
€
355K
|
€
-2K
|
€
9K
|
€
11K
|
€
9K
|
€
36K
|
€
42K
|
€
43K
|
€
25K
|
€
-8K
|
€
5K
|
€
4K
|
€
7K
|
|
|
-
|
-
|
-
|
-
|
€
200K
|
€
0
|
€
-50K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
81K
|
€
14K
|
€
0
|
€
0
|
€
1K
|
€
641
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49
|
€
570
|
€
379
|
€
736
|
€
63K
|
€
51K
|
€
213K
|
€
5K
|
€
1K
|
€
9K
|
€
2K
|
€
10K
|
€
1K
|
€
5K
|
€
439
|
€
341
|
€
405
|
€
994
|
€
582
|
|
|
€
-17K
|
€
-16K
|
€
-18K
|
€
-20K
|
€
-15K
|
€
-54K
|
€
362K
|
€
4K
|
€
19K
|
€
20K
|
€
19K
|
€
53K
|
€
51K
|
€
50K
|
€
32K
|
€
-91
|
€
14K
|
€
12K
|
€
16K
|
|
|
€
-138K
|
€
-121K
|
€
-105K
|
€
-87K
|
€
-67K
|
€
-39K
|
€
15K
|
€
-57K
|
€
-61K
|
€
-70K
|
€
-81K
|
€
-90K
|
€
-28K
|
€
14K
|
€
41K
|
€
70K
|
€
94K
|
€
107K
|
€
113K
|
|
|
0,12
|
0,29
|
0,35
|
0,10
|
0,58
|
0,79
|
1,04
|
0,94
|
0,93
|
0,92
|
0,91
|
0,91
|
0,97
|
1,02
|
1,06
|
1,70
|
2,32
|
2,65
|
2,92
|
|
|
0,12
|
0,29
|
0,35
|
0,10
|
0,58
|
1,44
|
1,04
|
0,26
|
0,27
|
0,26
|
4,98
|
3,47
|
0,29
|
0,31
|
0,37
|
1,83
|
2,47
|
2,79
|
2,92
|
|
|
0,12
|
0,29
|
0,35
|
0,10
|
0,58
|
1,02
|
1,04
|
0,94
|
0,93
|
0,93
|
1,74
|
1,68
|
0,97
|
1,02
|
1,06
|
1,81
|
2,69
|
3,31
|
3,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
309K
|
€
338K
|
€
346K
|
€
300K
|
€
381K
|
€
232K
|
€
511K
|
€
1,00M
|
€
1,02M
|
€
1,03M
|
€
1,01M
|
€
1,04M
|
€
951K
|
€
909K
|
€
853K
|
€
302K
|
€
320K
|
€
350K
|
€
376K
|
|
|
€
157K
|
€
170K
|
€
161K
|
€
97K
|
€
158K
|
€
181K
|
€
405K
|
€
911K
|
€
929K
|
€
935K
|
€
921K
|
€
949K
|
€
859K
|
€
824K
|
€
776K
|
€
226K
|
€
236K
|
€
267K
|
€
296K
|
|
|
€
157K
|
€
170K
|
€
161K
|
€
97K
|
€
158K
|
€
140K
|
€
405K
|
€
911K
|
€
929K
|
€
930K
|
€
483K
|
€
511K
|
€
859K
|
€
780K
|
€
691K
|
€
96K
|
€
69K
|
€
63K
|
€
59K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
86K
|
€
126K
|
€
165K
|
€
202K
|
€
238K
|
|
|
48,99%
|
49,82%
|
53,34%
|
67,47%
|
58,38%
|
21,85%
|
20,82%
|
9,08%
|
9,13%
|
9,07%
|
9,14%
|
8,89%
|
9,64%
|
9,32%
|
8,94%
|
25,04%
|
26,18%
|
23,78%
|
21,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,52
|
1,12
|
1,67
|
1,97
|
2,43
|
3
|
|
|
|
|
|
|
|
|
1,11
|
|
86,15
|
94,77
|
109,74
|
21,64
|
18
|
17,84
|
32,98
|
22,50
|
24,24
|
39,62
|
48,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11,54%
|
-9,44%
|
-9,57%
|
-9,94%
|
-6,63%
|
-106,61%
|
340,22%
|
4,59%
|
19,91%
|
21,52%
|
20,03%
|
57,42%
|
56,07%
|
59,09%
|
41,36%
|
-0,12%
|
16,14%
|
14,62%
|
20,09%
|
|
|
-11,54%
|
-9,44%
|
-9,57%
|
-9,94%
|
-6,63%
|
-109,79%
|
334,05%
|
-2,65%
|
9,78%
|
11,34%
|
9,82%
|
38,85%
|
45,74%
|
51,31%
|
32,43%
|
-10,89%
|
6,52%
|
4,90%
|
9,25%
|
|
|
-5,65
|
-4,70
|
-5,10
|
-6,70
|
-3,87
|
-23,99
|
69,55
|
-0,24
|
0,89
|
1,03
|
0,90
|
3,45
|
4,41
|
4,78
|
2,90
|
-2,73
|
1,71
|
1,16
|
1,95
|
|
|
-11,54
|
-9,44
|
-9,57
|
-9,94
|
-6,63
|
-109,79
|
334,05
|
-2,65
|
9,78
|
11,34
|
9,82
|
38,85
|
45,74
|
51,31
|
32,43
|
-10,89
|
6,52
|
4,90
|
9,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|