S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
49K
|
€
34K
|
€
5K
|
€
20K
|
€
19K
|
|
|
€
9K
|
€
20K
|
€
-3K
|
€
4K
|
€
2K
|
|
|
€
41K
|
€
47K
|
€
26K
|
€
29K
|
€
26K
|
|
|
€
21K
|
€
35K
|
€
2K
|
€
10K
|
€
7K
|
|
|
€
3K
|
€
2K
|
€
1K
|
€
1K
|
€
97
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
€
1K
|
|
€
14K
|
|
|
|
€
2K
|
|
|
161,29%
|
|
|
|
66,30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
31K
|
€
558
|
€
9K
|
€
6K
|
|
|
€
18K
|
€
28K
|
€
-1K
|
€
7K
|
€
4K
|
|
|
€
9K
|
€
20K
|
€
-3K
|
€
4K
|
€
2K
|
|
|
€
184K
|
€
10K
|
€
1K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
22K
|
€
8K
|
€
13K
|
€
11K
|
|
|
€
14K
|
€
23K
|
€
-1K
|
€
5K
|
€
5K
|
|
|
€
13K
|
€
35K
|
€
16K
|
€
18K
|
€
13K
|
|
|
1,53
|
4,88
|
2,45
|
2,50
|
2,20
|
|
|
1,29
|
4,66
|
1,87
|
1,95
|
1,68
|
|
|
1,53
|
4,88
|
2,45
|
2,50
|
2,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
229K
|
€
62K
|
€
37K
|
€
41K
|
€
37K
|
|
|
€
188K
|
€
15K
|
€
11K
|
€
12K
|
€
11K
|
|
|
€
25K
|
€
9K
|
€
11K
|
€
12K
|
€
11K
|
|
|
€
163K
|
€
6K
|
|
|
|
|
|
18,06%
|
75,75%
|
70,95%
|
70,83%
|
70,61%
|
|
|
3,94
|
0,13
|
|
|
|
|
|
8,21
|
0,49
|
19,39
|
1,42
|
1,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,32%
|
49,46%
|
-4,74%
|
17,78%
|
17,63%
|
|
|
21,44%
|
43,48%
|
-11,10%
|
12,14%
|
9,35%
|
|
|
3,87
|
32,93
|
-7,87
|
8,60
|
6,60
|
|
|
21,44
|
43,48
|
-11,10
|
12,14
|
9,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
0,70
|
|
Coût salarial par employé
|
|
|
|
|
€
2K
|