S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-133K
|
€
648K
|
€
-990
|
€
90K
|
€
1,77M
|
€
2,28M
|
€
1,46M
|
€
-89K
|
€
94K
|
€
58K
|
€
71K
|
€
-38K
|
€
-73K
|
€
79K
|
€
-113K
|
€
-201K
|
€
-62K
|
|
|
€
-628K
|
€
690K
|
€
312K
|
€
9,95M
|
€
737K
|
€
2,52M
|
€
704K
|
€
-225K
|
€
79K
|
€
159K
|
€
1,03M
|
€
-170K
|
€
1,57M
|
€
-167K
|
€
-388K
|
€
-323K
|
€
-121K
|
|
|
€
4,95M
|
€
5,58M
|
€
4,89M
|
€
4,50M
|
€
4,55M
|
€
4,56M
|
€
2,01M
|
€
1,31M
|
€
2,28M
|
€
2,96M
|
€
3,55M
|
€
2,52M
|
€
2,69M
|
€
1,12M
|
€
1,28M
|
€
1,67M
|
€
1,99M
|
|
|
€
241K
|
€
896K
|
€
243K
|
€
182K
|
€
1,60M
|
€
2,07M
|
€
1,17M
|
€
46K
|
€
91K
|
€
139K
|
€
199K
|
€
89K
|
€
107K
|
€
88K
|
€
45K
|
€
59K
|
€
74K
|
|
|
€
265K
|
€
29K
|
€
11K
|
€
427
|
€
9K
|
|
|
€
4
|
|
|
€
3K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10,00M
|
€
750K
|
|
|
€
750K
|
€
750K
|
€
750K
|
|
|
|
|
|
|
|
|
|
|
|
|
100,51%
|
101,70%
|
|
|
|
955,29%
|
471,91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-134K
|
€
640K
|
€
5K
|
€
-143K
|
€
1,76M
|
€
2,26M
|
€
1,37M
|
€
-177K
|
€
15K
|
€
50K
|
€
60K
|
€
-50K
|
€
-83K
|
€
69K
|
€
-89K
|
€
-210K
|
€
-72K
|
|
|
€
-135K
|
€
639K
|
€
-105K
|
€
-254K
|
€
1,65M
|
€
2,15M
|
€
1,29M
|
€
-312K
|
€
-64K
|
€
-28K
|
€
-19K
|
€
-158K
|
€
-188K
|
€
-32K
|
€
-214K
|
€
-291K
|
€
-132K
|
|
|
€
1,08M
|
€
252K
|
€
315K
|
€
9,95M
|
€
-71K
|
€
3,44M
|
€
-205K
|
€
-205K
|
€
79K
|
€
159K
|
€
634K
|
€
-170K
|
€
1,57M
|
€
-167K
|
€
-388K
|
€
-323K
|
€
-121K
|
|
|
€
1K
|
€
-2,34M
|
€
-33K
|
€
-354K
|
€
-162K
|
€
127K
|
€
-126K
|
€
1,12M
|
€
119K
|
€
98K
|
€
-570K
|
€
211K
|
€
74K
|
€
219K
|
€
1,27M
|
€
423K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
491K
|
€
29K
|
€
706K
|
€
3,26M
|
€
1,07M
|
€
1,33M
|
€
2,50M
|
€
1,80M
|
€
1,42M
|
€
2,01M
|
€
1,58M
|
€
2,25M
|
€
1,77M
|
€
2,88M
|
€
225K
|
€
178K
|
|
|
€
-627K
|
€
691K
|
€
408K
|
€
10,21M
|
€
848K
|
€
2,63M
|
€
778K
|
€
-90K
|
€
229K
|
€
237K
|
€
1,11M
|
€
-63K
|
€
1,68M
|
€
-66K
|
€
-299K
|
€
-242K
|
€
-61K
|
|
|
€
4,85M
|
€
5,95M
|
€
3,56M
|
€
2,87M
|
€
1,32M
|
€
328K
|
€
-2,95M
|
€
-4,09M
|
€
-2,92M
|
€
-1,86M
|
€
-1,15M
|
€
-2,31M
|
€
-1,67M
|
€
-3,20M
|
€
-2,26M
|
€
415K
|
€
1,17M
|
|
|
2,80
|
3,74
|
1,90
|
1,26
|
1,16
|
1,04
|
0,70
|
0,64
|
0,69
|
0,75
|
0,82
|
0,72
|
0,79
|
0,61
|
0,68
|
1,08
|
1,32
|
|
|
2,81
|
3,76
|
1,91
|
1,26
|
1,16
|
1,04
|
0,70
|
0,64
|
0,69
|
0,75
|
0,83
|
0,72
|
0,79
|
0,61
|
0,69
|
1,09
|
1,34
|
|
|
2,81
|
3,75
|
1,91
|
1,26
|
1,16
|
1,04
|
0,70
|
0,64
|
0,69
|
0,75
|
0,83
|
0,72
|
0,79
|
0,61
|
0,69
|
1,09
|
1,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,64M
|
€
8,32M
|
€
9,97M
|
€
16,63M
|
€
14,09M
|
€
13,81M
|
€
13,41M
|
€
13,92M
|
€
11,94M
|
€
10,75M
|
€
10,59M
|
€
11,05M
|
€
11,07M
|
€
9,81M
|
€
9,01M
|
€
7,70M
|
€
6,74M
|
|
|
€
2,69M
|
€
2,17M
|
€
4,66M
|
€
11,63M
|
€
9,04M
|
€
9,08M
|
€
10,73M
|
€
12,42M
|
€
9,45M
|
€
7,59M
|
€
6,83M
|
€
8,53M
|
€
8,38M
|
€
8,69M
|
€
7,73M
|
€
5,99M
|
€
4,72M
|
|
|
€
2,69M
|
€
2,17M
|
€
3,94M
|
€
10,92M
|
€
8,26M
|
€
8,25M
|
€
9,84M
|
€
11,42M
|
€
9,32M
|
€
7,39M
|
€
6,55M
|
€
8,18M
|
€
7,96M
|
€
8,17M
|
€
7,14M
|
€
5,02M
|
€
3,64M
|
|
|
|
|
€
709K
|
€
709K
|
€
771K
|
€
830K
|
€
888K
|
€
994K
|
€
124K
|
€
198K
|
€
273K
|
€
347K
|
€
421K
|
€
496K
|
€
570K
|
€
956K
|
€
1,05M
|
|
|
64,75%
|
67,04%
|
49,04%
|
27,04%
|
32,28%
|
33,04%
|
15,02%
|
9,40%
|
19,14%
|
27,49%
|
33,51%
|
22,77%
|
24,27%
|
11,37%
|
14,23%
|
21,70%
|
29,56%
|
|
|
|
|
0,15
|
0,16
|
0,17
|
0,18
|
0,44
|
0,76
|
0,05
|
0,07
|
0,08
|
0,14
|
0,16
|
0,44
|
0,44
|
0,57
|
0,53
|
|
|
|
3,39
|
1 013,76
|
|
5,13
|
4,02
|
7,84
|
|
636,63
|
151,81
|
113,39
|
|
|
126
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12,66%
|
12,39%
|
8,34%
|
227,00%
|
18,64%
|
57,68%
|
38,66%
|
-6,88%
|
10,04%
|
8,01%
|
31,28%
|
-2,48%
|
62,38%
|
-5,89%
|
-23,28%
|
-14,49%
|
-3,05%
|
|
|
-12,69%
|
12,37%
|
6,38%
|
221,17%
|
16,21%
|
55,29%
|
34,96%
|
-17,18%
|
3,44%
|
5,38%
|
29,06%
|
-6,77%
|
58,47%
|
-14,97%
|
-30,25%
|
-19,32%
|
-6,07%
|
|
|
-8,22
|
8,29
|
3,13
|
59,82
|
5,23
|
18,27
|
5,25
|
-1,62
|
0,66
|
1,48
|
9,74
|
-1,54
|
14,19
|
-1,70
|
-4,31
|
-4,19
|
-1,79
|
|
|
-12,69
|
12,37
|
6,38
|
221,17
|
16,21
|
55,29
|
34,96
|
-17,18
|
3,44
|
5,38
|
29,06
|
-6,77
|
58,47
|
-14,97
|
-30,25
|
-19,32
|
-6,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|