SS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-145K
|
€
-33K
|
€
-63K
|
€
-42K
|
€
-30K
|
|
|
€
-270K
|
€
-113K
|
€
-106K
|
€
-58K
|
€
-36K
|
|
|
€
227K
|
€
-219K
|
€
-105K
|
€
-24K
|
€
34K
|
|
|
1.80
|
0.60
|
0.60
|
0.30
|
0.20
|
|
|
€
11K
|
-
|
-
|
-
|
€
2K
|
|
|
€
4K
|
€
1K
|
€
556
|
€
181
|
|
|
|
€
22K
|
€
12K
|
€
8K
|
€
2K
|
€
613
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-232K
|
€
-82K
|
€
-97K
|
€
-57K
|
€
-34K
|
|
|
€
-260K
|
€
-100K
|
€
-104K
|
€
-58K
|
€
-36K
|
|
|
€
-270K
|
€
-113K
|
€
-106K
|
€
-58K
|
€
-36K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
188K
|
€
2
|
€
28K
|
|
€
34K
|
|
|
€
-243K
|
€
-96K
|
€
-100K
|
€
-58K
|
€
-34K
|
|
|
€
94K
|
€
-107K
|
€
-67K
|
€
-41K
|
€
34K
|
|
|
1.74
|
0.12
|
0.34
|
0.20
|
5.74
|
|
|
2.27
|
0.14
|
0.35
|
0.20
|
5.74
|
|
|
1.97
|
0.13
|
0.35
|
0.20
|
5.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
505K
|
€
213K
|
€
163K
|
€
27K
|
€
41K
|
|
|
€
278K
|
€
431K
|
€
268K
|
€
51K
|
€
7K
|
|
|
€
113K
|
€
110K
|
€
102K
|
€
51K
|
€
7K
|
|
|
€
150K
|
€
310K
|
€
165K
|
|
|
|
|
44.88%
|
-102.68%
|
-64.54%
|
-87.58%
|
82.58%
|
|
|
0.66
|
-1.42
|
-1.57
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-107.08%
|
43.81%
|
94.79%
|
241.47%
|
-101.16%
|
|
|
-119.27%
|
51.89%
|
101.16%
|
241.75%
|
-107.12%
|
|
|
-53.53
|
-53.28
|
-65.29
|
-211.72
|
-88.47
|
|
|
-119.27
|
51.89
|
101.16
|
241.75
|
-107.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.80
|
0.60
|
0.60
|
0.30
|
0.20
|
|
|
€
12K
|
€
20K
|
€
13K
|
€
8K
|
€
3K
|