S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
67K
|
€
75K
|
€
-24K
|
€
10K
|
€
-31K
|
|
|
€
54K
|
€
74K
|
€
-25K
|
€
8K
|
€
-55K
|
|
|
€
2K
|
€
3K
|
€
-71K
|
€
-46K
|
€
-54K
|
|
|
€
53K
|
€
60K
|
-
|
€
6K
|
-
|
|
|
€
28K
|
€
15K
|
€
100
|
|
|
|
|
|
|
|
€
119
|
€
534
|
|
|
Dividendes
|
€
55K
|
|
|
|
|
|
Taux de distribution
|
103,20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
75K
|
€
-25K
|
€
9K
|
€
-49K
|
|
|
€
67K
|
€
75K
|
€
-25K
|
€
9K
|
€
-54K
|
|
|
€
54K
|
€
74K
|
€
-25K
|
€
8K
|
€
-55K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
197
|
€
40
|
€
126
|
€
24K
|
€
13K
|
|
|
€
54K
|
€
74K
|
€
-25K
|
€
8K
|
€
-50K
|
|
|
€
2K
|
€
3K
|
€
-71K
|
€
-36K
|
€
-50K
|
|
|
1,02
|
1,21
|
0,08
|
0,57
|
0,24
|
|
|
1,02
|
1,21
|
0,08
|
0,57
|
0,24
|
|
|
1,02
|
1,21
|
0,08
|
0,57
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
19K
|
€
6K
|
€
47K
|
€
28K
|
|
|
€
99K
|
€
15K
|
€
77K
|
€
93K
|
€
82K
|
|
|
€
99K
|
€
15K
|
€
76K
|
€
83K
|
€
66K
|
|
|
|
|
|
€
10K
|
€
15K
|
|
|
1,49%
|
17,36%
|
-1 148,59%
|
-97,04%
|
-192,09%
|
|
|
|
|
|
-0,23
|
-0,29
|
|
|
1,48
|
0,21
|
|
10,88
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 572,45%
|
2 306,56%
|
35,24%
|
-16,85%
|
92,81%
|
|
|
3 572,45%
|
2 306,56%
|
35,24%
|
-16,85%
|
102,79%
|
|
|
53,26
|
400,32
|
-404,77
|
16,35
|
-197,46
|
|
|
3 572,45
|
2 306,56
|
35,24
|
-16,85
|
102,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|