SS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
18K
|
€
11K
|
€
51K
|
€
42K
|
€
30K
|
€
-19K
|
€
-97K
|
€
-58K
|
€
-158K
|
€
-47K
|
€
-11K
|
€
58K
|
€
67K
|
€
62K
|
€
73K
|
€
140K
|
€
145K
|
€
128K
|
|
|
€
10K
|
€
24K
|
€
12K
|
€
53K
|
€
40K
|
€
32K
|
€
-17K
|
€
-95K
|
€
-54K
|
€
-152K
|
€
-41K
|
€
-9K
|
€
48K
|
€
58K
|
€
64K
|
€
72K
|
€
125K
|
€
122K
|
€
91K
|
|
|
€
921K
|
€
911K
|
€
887K
|
€
875K
|
€
822K
|
€
782K
|
€
750K
|
€
767K
|
€
862K
|
€
916K
|
€
1.07M
|
€
1.11M
|
€
1.12M
|
€
1.07M
|
€
1.01M
|
€
973K
|
€
941K
|
€
856K
|
€
774K
|
|
|
€
45K
|
€
61K
|
€
50K
|
€
89K
|
€
73K
|
€
62K
|
€
37K
|
€
37K
|
€
42K
|
€
45K
|
€
52K
|
€
54K
|
€
108K
|
€
115K
|
€
107K
|
€
115K
|
€
181K
|
€
186K
|
€
159K
|
|
|
€
1K
|
€
316
|
|
|
|
|
|
|
|
|
€
17
|
|
|
|
€
2K
|
€
27
|
€
3K
|
€
25K
|
€
273
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
40K
|
€
40K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38.96%
|
55.49%
|
31.96%
|
32.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
17K
|
€
7K
|
€
47K
|
€
34K
|
€
24K
|
€
-22K
|
€
-101K
|
€
-60K
|
€
-161K
|
€
-54K
|
€
-14K
|
€
54K
|
€
64K
|
€
59K
|
€
70K
|
€
136K
|
€
143K
|
€
125K
|
|
|
€
-4K
|
€
17K
|
€
7K
|
€
47K
|
€
32K
|
€
23K
|
€
-24K
|
€
-103K
|
€
-62K
|
€
-161K
|
€
-54K
|
€
-17K
|
€
51K
|
€
61K
|
€
56K
|
€
67K
|
€
133K
|
€
138K
|
€
120K
|
|
|
€
10K
|
€
24K
|
€
12K
|
€
53K
|
€
40K
|
€
32K
|
€
-17K
|
€
-95K
|
€
-54K
|
€
-152K
|
€
-41K
|
€
-9K
|
€
48K
|
€
58K
|
€
64K
|
€
72K
|
€
125K
|
€
122K
|
€
91K
|
|
|
€
0
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
1K
|
|
|
|
|
€
0
|
-
|
€
0
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
644K
|
€
662K
|
€
613K
|
€
590K
|
€
448K
|
€
386K
|
€
319K
|
€
408K
|
€
468K
|
€
487K
|
€
616K
|
€
626K
|
€
584K
|
€
699K
|
€
626K
|
€
555K
|
€
519K
|
€
419K
|
€
319K
|
|
|
€
10K
|
€
24K
|
€
12K
|
€
53K
|
€
41K
|
€
34K
|
€
-16K
|
€
-93K
|
€
-52K
|
€
-152K
|
€
-41K
|
€
-6K
|
€
51K
|
€
61K
|
€
67K
|
€
75K
|
€
129K
|
€
126K
|
€
96K
|
|
|
€
786K
|
€
776K
|
€
752K
|
€
740K
|
€
686K
|
€
645K
|
€
611K
|
€
627K
|
€
721K
|
€
782K
|
€
933K
|
€
975K
|
€
981K
|
€
930K
|
€
869K
|
€
887K
|
€
866K
|
€
778K
|
€
691K
|
|
|
301.75
|
411.78
|
2,289.21
|
1,954.39
|
373.48
|
136.59
|
100.73
|
54.23
|
39.84
|
2,550.93
|
729.95
|
1,071.99
|
12,639.94
|
1,450.09
|
30.89
|
21.33
|
21.05
|
20.41
|
91.11
|
|
|
439.96
|
439.47
|
2,289.21
|
1,954.39
|
373.48
|
136.59
|
100.73
|
54.23
|
39.84
|
2,837.75
|
783.65
|
1,308.04
|
12,639.94
|
4,859.09
|
35.03
|
21.33
|
21.05
|
20.41
|
91.11
|
|
|
357.97
|
425.18
|
2,289.21
|
1,954.39
|
373.48
|
136.59
|
100.73
|
54.23
|
39.84
|
2,686.71
|
755.85
|
1,178.31
|
12,639.94
|
2,233.61
|
32.83
|
21.33
|
21.05
|
20.41
|
91.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
923K
|
€
913K
|
€
887K
|
€
875K
|
€
823K
|
€
787K
|
€
756K
|
€
779K
|
€
881K
|
€
916K
|
€
1.07M
|
€
1.11M
|
€
1.12M
|
€
1.07M
|
€
1.04M
|
€
1.02M
|
€
984K
|
€
896K
|
€
781K
|
|
|
€
3K
|
€
2K
|
€
329
|
€
379
|
€
2K
|
€
5K
|
€
6K
|
€
12K
|
€
19K
|
€
307
|
€
1K
|
€
910
|
€
78
|
€
642
|
€
29K
|
€
44K
|
€
43K
|
€
40K
|
€
8K
|
|
|
€
2K
|
€
2K
|
€
329
|
€
379
|
€
2K
|
€
5K
|
€
6K
|
€
12K
|
€
19K
|
€
291
|
€
1K
|
€
828
|
€
78
|
€
417
|
€
27K
|
€
44K
|
€
43K
|
€
40K
|
€
8K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.72%
|
99.79%
|
99.96%
|
99.96%
|
99.78%
|
99.4%
|
99.19%
|
98.49%
|
97.89%
|
99.97%
|
99.88%
|
99.92%
|
99.99%
|
99.94%
|
97.21%
|
95.71%
|
95.61%
|
95.53%
|
99.02%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.11
|
0.05
|
0.01
|
0.05
|
0.20
|
|
|
|
|
|
|
0.00
|
0.01
|
0.49
|
0.63
|
0.32
|
0.28
|
0.06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.12%
|
2.65%
|
1.37%
|
6.12%
|
5.04%
|
4.3%
|
-2.1%
|
-12.13%
|
-6.07%
|
-16.57%
|
-3.87%
|
-0.55%
|
4.57%
|
5.7%
|
6.63%
|
7.71%
|
13.7%
|
14.77%
|
12.38%
|
|
|
1.1%
|
2.63%
|
1.35%
|
6.07%
|
4.84%
|
4.08%
|
-2.32%
|
-12.35%
|
-6.24%
|
-16.57%
|
-3.87%
|
-0.81%
|
4.31%
|
5.42%
|
6.34%
|
7.41%
|
13.3%
|
14.25%
|
11.81%
|
|
|
1.10
|
2.63
|
1.35
|
6.07
|
4.82
|
4.06
|
-2.30
|
-12.17
|
-6.11
|
-16.57
|
-3.86
|
-0.81
|
4.31
|
5.42
|
6.16
|
7.09
|
12.72
|
13.62
|
11.69
|
|
|
1.10
|
2.63
|
1.35
|
6.07
|
4.84
|
4.08
|
-2.32
|
-12.35
|
-6.24
|
-16.57
|
-3.87
|
-0.81
|
4.31
|
5.42
|
6.34
|
7.41
|
13.30
|
14.25
|
11.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|