SC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
8K
|
€
7K
|
€
18K
|
€
3K
|
€
3K
|
€
6K
|
€
-3K
|
€
11K
|
€
10K
|
€
-20K
|
€
26K
|
€
13K
|
€
15K
|
|
|
€
-3K
|
€
7K
|
€
5K
|
€
17K
|
€
2K
|
€
811
|
€
1K
|
€
-7K
|
€
4K
|
€
4K
|
€
-35K
|
€
7K
|
€
-3K
|
€
-67
|
|
|
€
5K
|
€
8K
|
€
22K
|
€
17K
|
€
188
|
€
-2K
|
€
-3K
|
€
-4K
|
€
3K
|
€
-1K
|
€
-5K
|
€
31K
|
€
24K
|
€
27K
|
|
|
€
255
|
€
13K
|
€
11K
|
€
28K
|
€
4K
|
€
4K
|
€
6K
|
€
2K
|
€
13K
|
€
12K
|
€
5K
|
€
37K
|
€
19K
|
€
20K
|
|
|
|
|
|
€
816
|
|
€
3K
|
€
673
|
€
889
|
€
429
|
|
€
6K
|
€
11K
|
€
4K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
7K
|
€
5K
|
€
17K
|
€
3K
|
€
3K
|
€
5K
|
€
-3K
|
€
10K
|
€
10K
|
€
-22K
|
€
25K
|
€
12K
|
€
13K
|
|
|
€
-3K
|
€
7K
|
€
5K
|
€
17K
|
€
2K
|
€
902
|
€
3K
|
€
-5K
|
€
6K
|
€
7K
|
€
-30K
|
€
13K
|
€
661
|
€
4K
|
|
|
€
-3K
|
€
7K
|
€
5K
|
€
17K
|
€
2K
|
€
811
|
€
1K
|
€
-7K
|
€
4K
|
€
4K
|
€
-35K
|
€
7K
|
€
-3K
|
€
-67
|
|
|
-
|
€
2K
|
€
600
|
|
|
-
|
-
|
-
|
€
2K
|
-
|
€
-9K
|
€
6K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42
|
€
4K
|
€
2K
|
€
1K
|
|
€
1K
|
€
536
|
€
2K
|
€
1K
|
€
3K
|
€
10K
|
€
32K
|
€
18K
|
€
16K
|
|
|
€
-2K
|
€
7K
|
€
5K
|
€
17K
|
€
2K
|
€
3K
|
€
3K
|
€
-5K
|
€
8K
|
€
7K
|
€
-27K
|
€
18K
|
€
8K
|
€
9K
|
|
|
€
3K
|
€
5K
|
€
21K
|
€
17K
|
€
58
|
€
-2K
|
€
-5K
|
€
-8K
|
€
-3K
|
€
500
|
€
17K
|
€
22K
|
€
20K
|
€
19K
|
|
|
2,42
|
4,30
|
7,15
|
3,84
|
1,01
|
0,78
|
0,44
|
0,45
|
0,84
|
1,03
|
2,76
|
1,42
|
1,42
|
1,46
|
|
|
2,42
|
4,30
|
7,15
|
3,84
|
1,01
|
0,78
|
0,26
|
0,34
|
0,76
|
0,94
|
2,44
|
1
|
0,96
|
0,99
|
|
|
2,42
|
4,30
|
7,15
|
3,84
|
1,01
|
0,78
|
0,44
|
0,45
|
0,84
|
1,03
|
2,76
|
1,44
|
1,43
|
1,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
10K
|
€
26K
|
€
23K
|
€
6K
|
€
9K
|
€
6K
|
€
11K
|
€
24K
|
€
28K
|
€
46K
|
€
120K
|
€
124K
|
€
122K
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
6K
|
€
5K
|
€
11K
|
€
9K
|
€
15K
|
€
21K
|
€
29K
|
€
51K
|
€
89K
|
€
100K
|
€
95K
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
6K
|
€
5K
|
€
11K
|
€
9K
|
€
15K
|
€
21K
|
€
19K
|
€
10K
|
€
51K
|
€
47K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
41K
|
€
38K
|
€
52K
|
€
53K
|
|
|
70,12%
|
83,84%
|
86,53%
|
74,73%
|
3,37%
|
-21,74%
|
-43,33%
|
-37,34%
|
11,93%
|
-3,71%
|
-10,06%
|
25,57%
|
19,36%
|
22,20%
|
|
|
|
|
|
|
|
|
|
|
|
-9,36
|
-8,86
|
1,24
|
2,17
|
1,96
|
|
|
|
0,23
|
0,66
|
0,34
|
2,05
|
3,82
|
1,79
|
|
2,14
|
2,91
|
|
3,63
|
8,41
|
7,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-40,39%
|
84,32%
|
23,03%
|
99,74%
|
1 262,77%
|
-141,93%
|
-118,66%
|
119,81%
|
264,70%
|
-629,62%
|
581,05%
|
59,63%
|
33,81%
|
34,87%
|
|
|
-58,58%
|
79,60%
|
21,48%
|
98,91%
|
1 108,51%
|
-42,77%
|
-49,17%
|
170,36%
|
136,36%
|
-357,99%
|
757,83%
|
21,75%
|
-13,00%
|
-0,25%
|
|
|
-41,08
|
66,73
|
18,59
|
73,92
|
37,39
|
9,30
|
21,31
|
-63,61
|
16,27
|
13,30
|
-76,27
|
5,56
|
-2,52
|
-0,05
|
|
|
-58,58
|
79,60
|
21,48
|
98,91
|
1 108,51
|
-42,77
|
-49,17
|
170,36
|
136,36
|
-357,99
|
757,83
|
21,75
|
-13,00
|
-0,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,61
|
24,38
|
73,12
|
34,91
|
49,60
|
|
|
3,24
|
5,81
|
0,54
|
19,99
|
35,47
|
29,53
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,61
|
24,38
|
73,12
|
34,91
|
49,60
|
|
|
3,24
|
5,81
|
0,54
|
19,99
|
35,47
|
29,53
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|