S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-92K
|
€
-27K
|
€
-20K
|
€
617K
|
€
-20K
|
€
2K
|
€
3K
|
€
-56
|
€
833
|
€
8K
|
€
10K
|
€
39K
|
€
317K
|
€
49K
|
€
-25K
|
€
-5K
|
€
103K
|
€
18K
|
€
40K
|
|
|
€
2,70M
|
€
-29K
|
€
-96K
|
€
458K
|
€
-49K
|
€
-9K
|
€
-7K
|
€
-131K
|
€
-8K
|
€
-94K
|
€
-5K
|
€
18K
|
€
88K
|
€
29K
|
€
-24K
|
€
-70K
|
€
37K
|
€
467K
|
€
652
|
|
|
€
3,42M
|
€
719K
|
€
748K
|
€
844K
|
€
387K
|
€
436K
|
€
445K
|
€
452K
|
€
582K
|
€
591K
|
€
684K
|
€
690K
|
€
672K
|
€
583K
|
€
554K
|
€
578K
|
€
648K
|
€
611K
|
€
144K
|
|
|
€
182K
|
€
31K
|
€
32K
|
€
698K
|
€
15K
|
€
17K
|
€
19K
|
€
19K
|
€
25K
|
€
29K
|
€
34K
|
€
50K
|
€
300K
|
€
64K
|
€
23K
|
€
25K
|
€
156K
|
€
48K
|
€
32K
|
|
|
€
1K
|
|
|
|
|
€
44K
|
€
43K
|
€
43K
|
€
43K
|
€
43K
|
€
43K
|
€
52K
|
€
51K
|
€
53K
|
€
43K
|
€
54K
|
€
67K
|
€
2K
|
€
309
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-207K
|
€
-28K
|
€
-126K
|
€
613K
|
€
-27K
|
€
-2K
|
€
51
|
€
-123K
|
€
-1K
|
€
5K
|
€
5K
|
€
24K
|
€
314K
|
€
46K
|
€
-28K
|
€
-15K
|
€
101K
|
€
15K
|
€
39K
|
|
|
€
-232K
|
€
-31K
|
€
-119K
|
€
613K
|
€
-33K
|
€
-9K
|
€
-7K
|
€
-131K
|
€
-8K
|
€
-3K
|
€
-5K
|
€
25K
|
€
83K
|
€
35K
|
€
-39K
|
€
-19K
|
€
95K
|
€
8K
|
€
31K
|
|
|
€
2,71M
|
€
-29K
|
€
-96K
|
€
-18K
|
€
-49K
|
€
-9K
|
€
-7K
|
€
-131K
|
€
-8K
|
€
-94K
|
€
-5K
|
€
18K
|
€
88K
|
€
29K
|
€
-24K
|
€
-70K
|
€
37K
|
€
467K
|
€
652
|
|
|
€
123K
|
€
2K
|
€
890K
|
|
€
0
|
€
1K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
75K
|
€
2K
|
€
2K
|
€
0
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,51M
|
€
501
|
€
726
|
€
13K
|
€
112K
|
€
25K
|
€
1K
|
€
72
|
€
452
|
€
1K
|
€
155
|
€
416
|
€
183K
|
€
1K
|
€
10K
|
|
€
535K
|
|
€
10K
|
|
|
€
2,72M
|
€
-26K
|
€
-104K
|
€
458K
|
€
-44K
|
€
-2K
|
€
-54
|
€
-123K
|
€
-1K
|
€
-86K
|
€
5K
|
€
18K
|
€
319K
|
€
41K
|
€
-13K
|
€
-66K
|
€
43K
|
€
474K
|
€
8K
|
|
|
€
2,96M
|
€
-513K
|
€
-485K
|
€
500K
|
€
-201K
|
€
-157K
|
€
-154K
|
€
-154K
|
€
-31K
|
€
-29K
|
€
-34K
|
€
-39K
|
€
-68K
|
€
-168K
|
€
-209K
|
€
-446K
|
€
-198K
|
€
565K
|
€
-78K
|
|
|
5,54
|
0,14
|
0,22
|
1,85
|
0,66
|
0,76
|
0,59
|
0,59
|
0,92
|
0,92
|
0,90
|
0,88
|
0,86
|
0,70
|
0,68
|
0,13
|
0,81
|
5,66
|
0,89
|
|
|
4,13
|
0,14
|
0,22
|
1,85
|
0,58
|
0,47
|
0,59
|
0,59
|
0,92
|
0,93
|
0,92
|
0,88
|
0,86
|
0,70
|
0,68
|
0,13
|
0,55
|
0,08
|
0,02
|
|
|
5,54
|
0,14
|
0,22
|
1,85
|
0,66
|
0,76
|
0,59
|
0,59
|
0,92
|
0,93
|
0,91
|
0,88
|
0,86
|
0,70
|
0,68
|
0,13
|
0,82
|
5,67
|
0,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,67M
|
€
1,47M
|
€
1,53M
|
€
1,59M
|
€
979K
|
€
1,08M
|
€
824K
|
€
827K
|
€
961K
|
€
976K
|
€
1,03M
|
€
1,01M
|
€
1,14M
|
€
1,14M
|
€
1,20M
|
€
1,09M
|
€
1,88M
|
€
968K
|
€
1,07M
|
|
|
€
1,09M
|
€
595K
|
€
619K
|
€
591K
|
€
593K
|
€
647K
|
€
379K
|
€
376K
|
€
378K
|
€
385K
|
€
343K
|
€
320K
|
€
473K
|
€
561K
|
€
646K
|
€
512K
|
€
1,23M
|
€
357K
|
€
926K
|
|
|
€
651K
|
€
595K
|
€
619K
|
€
591K
|
€
593K
|
€
646K
|
€
379K
|
€
376K
|
€
378K
|
€
384K
|
€
340K
|
€
319K
|
€
473K
|
€
561K
|
€
646K
|
€
512K
|
€
1,04M
|
€
121K
|
€
679K
|
|
|
€
443K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
181K
|
€
235K
|
€
246K
|
|
|
73,25%
|
48,81%
|
49,02%
|
52,97%
|
39,49%
|
40,24%
|
53,98%
|
54,61%
|
60,62%
|
60,53%
|
66,62%
|
68,35%
|
58,69%
|
50,99%
|
46,18%
|
53,03%
|
34,49%
|
63,15%
|
13,45%
|
|
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,28
|
0,39
|
1,71
|
|
|
|
|
|
0,96
|
|
|
7 424,86
|
|
|
83,70
|
65,86
|
13,29
|
1,51
|
12,21
|
|
|
12,25
|
24,20
|
23,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,69%
|
-3,61%
|
-13,88%
|
54,20%
|
-11,25%
|
-0,39%
|
-0,01%
|
-27,31%
|
-0,22%
|
-14,62%
|
0,72%
|
2,58%
|
47,53%
|
6,96%
|
-2,28%
|
-11,39%
|
6,68%
|
77,52%
|
5,59%
|
|
|
78,96%
|
-4,05%
|
-12,86%
|
54,20%
|
-12,72%
|
-2,02%
|
-1,62%
|
-28,89%
|
-1,44%
|
-15,85%
|
-0,80%
|
2,66%
|
13,15%
|
5,01%
|
-4,33%
|
-12,17%
|
5,75%
|
76,46%
|
0,45%
|
|
|
57,84
|
-1,98
|
-6,31
|
28,71
|
-5,02
|
-0,81
|
-0,87
|
-15,78
|
-0,87
|
-9,59
|
-0,54
|
1,82
|
7,72
|
2,56
|
-2,00
|
-6,45
|
1,98
|
48,29
|
0,06
|
|
|
78,96
|
-4,05
|
-12,86
|
54,20
|
-12,72
|
-2,02
|
-1,62
|
-28,89
|
-1,44
|
-15,85
|
-0,80
|
2,66
|
13,15
|
5,01
|
-4,33
|
-12,17
|
5,75
|
76,46
|
0,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,01
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,01
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|