S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
71K
|
€
53K
|
€
51K
|
€
51K
|
€
50K
|
€
47K
|
€
47K
|
€
51K
|
€
16K
|
€
17K
|
€
30K
|
€
32K
|
€
32K
|
€
32K
|
€
32K
|
€
33K
|
€
33K
|
€
34K
|
€
34K
|
|
|
€
35K
|
€
-356K
|
€
24K
|
€
23K
|
€
44K
|
€
32K
|
€
26K
|
€
23K
|
€
26K
|
€
6K
|
€
7K
|
€
16K
|
€
17K
|
€
17K
|
€
19K
|
€
17K
|
€
15K
|
€
16K
|
€
19K
|
€
13K
|
|
|
€
331K
|
€
320K
|
€
676K
|
€
652K
|
€
629K
|
€
585K
|
€
552K
|
€
526K
|
€
503K
|
€
477K
|
€
470K
|
€
463K
|
€
447K
|
€
430K
|
€
412K
|
€
393K
|
€
377K
|
€
361K
|
€
345K
|
€
327K
|
|
|
€
66K
|
€
16K
|
€
78K
|
€
75K
|
€
99K
|
€
97K
|
€
85K
|
€
80K
|
€
62K
|
€
34K
|
€
39K
|
€
49K
|
€
50K
|
€
48K
|
€
52K
|
€
48K
|
€
47K
|
€
63K
|
€
66K
|
€
65K
|
|
|
€
5K
|
€
174
|
€
23K
|
€
23K
|
€
11K
|
€
35K
|
€
23K
|
€
11K
|
€
12K
|
|
|
€
1K
|
€
2K
|
€
997
|
€
2K
|
|
|
|
€
2K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
67,58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
-249K
|
€
46K
|
€
44K
|
€
45K
|
€
45K
|
€
47K
|
€
44K
|
€
48K
|
€
16K
|
€
17K
|
€
27K
|
€
29K
|
€
28K
|
€
32K
|
€
29K
|
€
29K
|
€
30K
|
€
34K
|
€
34K
|
|
|
€
50K
|
€
-251K
|
€
36K
|
€
35K
|
€
45K
|
€
45K
|
€
38K
|
€
34K
|
€
38K
|
€
7K
|
€
7K
|
€
18K
|
€
19K
|
€
19K
|
€
23K
|
€
20K
|
€
20K
|
€
21K
|
€
24K
|
€
24K
|
|
|
€
35K
|
€
-356K
|
€
24K
|
€
23K
|
€
44K
|
€
32K
|
€
26K
|
€
23K
|
€
26K
|
€
6K
|
€
7K
|
€
16K
|
€
17K
|
€
17K
|
€
19K
|
€
17K
|
€
15K
|
€
16K
|
€
19K
|
€
13K
|
|
|
€
1
|
€
-358K
|
€
10K
|
-
|
|
|
|
|
|
€
245K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
253K
|
€
234K
|
€
180K
|
€
257K
|
€
206K
|
€
219K
|
€
166K
|
€
36K
|
€
28K
|
€
72K
|
€
85K
|
€
71K
|
€
55K
|
€
12K
|
€
48K
|
€
85K
|
€
19K
|
€
71K
|
€
64K
|
€
43K
|
|
|
€
36K
|
€
-354K
|
€
34K
|
€
33K
|
€
44K
|
€
32K
|
€
35K
|
€
33K
|
€
35K
|
€
16K
|
€
16K
|
€
26K
|
€
26K
|
€
27K
|
€
28K
|
€
26K
|
€
25K
|
€
25K
|
€
28K
|
€
22K
|
|
|
€
277K
|
€
265K
|
€
305K
|
€
282K
|
€
249K
|
€
205K
|
€
17K
|
€
-18K
|
€
-51K
|
€
-18K
|
€
211K
|
€
195K
|
€
169K
|
€
153K
|
€
150K
|
€
144K
|
€
140K
|
€
137K
|
€
132K
|
€
123K
|
|
|
11,80
|
13,60
|
9,90
|
8,27
|
12,99
|
5,62
|
1,11
|
0,69
|
0,39
|
0,81
|
126,99
|
55,51
|
13,40
|
6,78
|
6,71
|
7,05
|
7,07
|
7,35
|
6,69
|
5,59
|
|
|
11,80
|
13,60
|
10,13
|
12,21
|
12,99
|
5,62
|
1,11
|
0,69
|
0,39
|
0,81
|
126,99
|
55,51
|
13,40
|
6,78
|
6,71
|
7,05
|
7,07
|
7,35
|
6,69
|
5,59
|
|
|
11,80
|
13,60
|
10,01
|
9,87
|
12,99
|
5,62
|
2,15
|
3,37
|
2,27
|
2,47
|
219,55
|
98,94
|
24,78
|
12,65
|
12,63
|
13,56
|
13,80
|
14,54
|
13,41
|
11,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
357K
|
€
341K
|
€
710K
|
€
691K
|
€
650K
|
€
629K
|
€
702K
|
€
584K
|
€
585K
|
€
570K
|
€
472K
|
€
467K
|
€
460K
|
€
466K
|
€
472K
|
€
473K
|
€
478K
|
€
482K
|
€
488K
|
€
492K
|
|
|
€
26K
|
€
21K
|
€
34K
|
€
39K
|
€
21K
|
€
44K
|
€
150K
|
€
58K
|
€
83K
|
€
94K
|
€
2K
|
€
4K
|
€
14K
|
€
37K
|
€
60K
|
€
80K
|
€
101K
|
€
121K
|
€
143K
|
€
165K
|
|
|
€
26K
|
€
21K
|
€
34K
|
€
33K
|
€
21K
|
€
44K
|
€
150K
|
€
58K
|
€
83K
|
€
94K
|
€
2K
|
€
4K
|
€
14K
|
€
26K
|
€
26K
|
€
24K
|
€
23K
|
€
22K
|
€
23K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
34K
|
€
56K
|
€
78K
|
€
100K
|
€
119K
|
€
139K
|
|
|
92,81%
|
93,83%
|
95,17%
|
94,39%
|
96,80%
|
92,94%
|
78,67%
|
90,08%
|
85,90%
|
83,56%
|
99,64%
|
99,23%
|
97,04%
|
92,17%
|
87,33%
|
83,07%
|
78,81%
|
74,89%
|
70,77%
|
66,41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,02
|
0,08
|
0,14
|
0,21
|
0,28
|
0,35
|
0,42
|
|
|
0,50
|
|
0,75
|
0,87
|
0,47
|
0,99
|
3,19
|
1,33
|
1,73
|
5,90
|
0,10
|
0,13
|
0,47
|
1,29
|
1,85
|
2,75
|
3,46
|
4
|
4,25
|
4,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,77%
|
-110,64%
|
4,97%
|
5,01%
|
7,07%
|
5,56%
|
6,36%
|
6,22%
|
7,05%
|
3,28%
|
3,51%
|
5,55%
|
5,87%
|
6,21%
|
6,88%
|
6,59%
|
6,52%
|
6,99%
|
8,11%
|
6,71%
|
|
|
10,46%
|
-111,45%
|
3,51%
|
3,58%
|
7,07%
|
5,56%
|
4,68%
|
4,46%
|
5,20%
|
1,33%
|
1,53%
|
3,55%
|
3,79%
|
4,05%
|
4,62%
|
4,23%
|
4,06%
|
4,42%
|
5,42%
|
3,87%
|
|
|
9,70
|
-104,58
|
3,34
|
3,38
|
6,85
|
5,17
|
3,68
|
4,02
|
4,47
|
1,11
|
1,53
|
3,52
|
3,68
|
3,73
|
4,04
|
3,51
|
3,20
|
3,31
|
3,84
|
2,57
|
|
|
10,46
|
-111,45
|
3,51
|
3,58
|
7,07
|
5,56
|
4,68
|
4,46
|
5,20
|
1,33
|
1,53
|
3,55
|
3,79
|
4,05
|
4,62
|
4,23
|
4,06
|
4,42
|
5,42
|
3,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,28
|
2,28
|
2,41
|
2,28
|
|
|
|
|
|
|
|
|
|
3,50
|
3,50
|
3,50
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,28
|
2,28
|
2,41
|
2,28
|
|
|
|
|
|
|
|
|
|
3,50
|
3,50
|
3,50
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|